NTRA · XBRL financial data

Natera financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (NTRA's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers268311*368413440476*502547592665*697753
Research and development7783*898997129*129146173175*211228
Selling, general and administrative155161*194198214235*267311309291*328327
Operating income (loss)(111)(85)*(74)(44)(39)(65)*(79)(110)(98)(23)*(94)(76)
Interest expense33*3331*1111*11
Other income (expense)——————1311——109
Income tax expense (benefit)00*011(1)*000(61)*0(0)
Net income (loss)(109)(78)*(68)(37)(32)(54)*(67)(101)(88)47*(85)(67)
Earnings per share, basic USD per share(0.95)(0.65)*(0.56)(0.30)(0.26)(0.41)*(0.50)(0.74)(0.64)0.34*(0.60)(0.47)
Earnings per share, diluted USD per share(0.95)(0.65)*(0.56)(0.30)(0.26)(0.41)*(0.50)(0.74)(0.64)0.34*(0.60)(0.47)
Weighted average shares, basic millions of shares115119*121123124131*135136137139*142143
Weighted average shares, diluted millions of shares115119*121123124131*135136137139*142143

Balance sheet

CSV

Fiscal quarters (NTRA's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents6696428147978939469741,0001,0411,0761,0881,092
Marketable securities2682376990292318161———
Accounts receivable255278289336307314318309286297418422
Inventory424143414945505465687180
Prepaid and other current assets336147384549565254567665
Total current assets1,2671,2591,2611,3021,3231,3761,4161,4321,4471,4971,6521,659
Property and equipment, net105111126133142162180189206241269318
Right-of-use asset585755538886959597109134130
Goodwill—————————141141141
Total assets1,4471,4421,4681,5171,5911,6611,7321,7571,8212,3982,6142,657
Accounts payable211526332835393746336275
Total current liabilities290307306315301344366385442441558553
Lease liability, non-current686764619997103103104118145143
Total liabilities662676674680712465493511569686840836
Accumulated deficit(2,299)(2,377)(2,445)(2,482)(2,514)(2,568)(2,635)(2,736)(2,823)(2,776)(2,861)(2,928)
Total stockholders' equity7857657948378791,1951,2401,2461,2521,7121,7741,821
Total liabilities and equity1,4471,4421,4681,5171,5911,6611,7321,7571,8212,3982,6142,657
Common shares outstanding (cover page) millions of shares120121123124132135137137138142143144

Cash flows

CSV

Fiscal quarters (NTRA's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(109)(78)*(68)(37)(32)(54)*(67)(101)(88)47*(85)(67)
Stock-based compensation58*49*6467*71*72*7893*91*93*95103*
Depreciation and amortization7*7*78*8*8*910*10*12*1515*
Net cash from operating activities(30)*(58)*274*52*53*4438*59*74*4055*
Purchases of property and equipment9*10*2012*16*18*2226*22*36*2263*
Net cash from investing activities81*25*138(32)*43*(11)*(17)(24)*(20)*(72)*(32)(63)*
Net cash from financing activities236*7*611*2*11*113*2*32*412*
Net change in cash——————2826*——124*

Compare with peers

SIC 8071 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8071 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Natera1,09275355*144.1M— 10-QJun 30, 2026
Labcorp Holdings2623,810564*81.2M— 10-QSep 30, 2026
Quest Diagnostics7973,097611*110.0M— 10-QSep 30, 2026
Exact Sciences956878*152*190.9M— 10-KDec 31, 2025
Lumexa Imaging Holdings7026433*96.1M— 10-QJun 30, 2026
Guardant Health1,053335(58)*134.2M18.2 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.