NRIX · XBRL financial data
Nurix Therapeutics financial statements, every fiscal year
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NRIX's year ends in late November)
| In millions of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 18 | 30 | 39 | 77 | — | — |
| Revenue from contracts with customers | — | — | 39 | 77 | 55 | 84 |
| Research and development | 66 | 116 | 184 | 189 | 222 | 317 |
| General and administrative | 16 | 31 | 38 | 43 | 46 | 53 |
| Total operating expenses | 83 | 148 | 222 | 232 | 268 | 370 |
| Operating income (loss) | (65) | (118) | (184) | (155) | (213) | (286) |
| Income tax expense (benefit) | (21) | 0 | 0 | 0 | 0 | 1 |
| Net income (loss) | (43) | (117) | (180) | (144) | (194) | (264) |
| Earnings per share, basic USD per share | — | (2.73) | (3.71) | (2.65) | (2.88) | (3.05) |
| Earnings per share, diluted USD per share | — | (2.73) | (3.71) | (2.65) | (2.88) | (3.05) |
| Weighted average shares, basic millions of shares | — | 43 | 49 | 54 | 67 | 87 |
| Weighted average shares, diluted millions of shares | — | 43 | 49 | 54 | 67 | 87 |
Balance sheet
CSVFiscal years (NRIX's year ends in late November)
| In millions of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 119 | 81 | 64 | 55 | 110 | 247 |
| Short-term investments | 162 | 215 | 245 | — | — | — |
| Marketable securities | — | 215 | 245 | — | — | — |
| Marketable securities, non-current | — | 137 | 64 | — | — | — |
| Accounts receivable | — | — | 0 | — | 0 | 0 |
| Prepaid and other current assets | 6 | 9 | 9 | 8 | 10 | 14 |
| Total current assets | 298 | 311 | 318 | 296 | 619 | 607 |
| Property and equipment, net | 7 | 11 | 17 | 17 | 18 | 22 |
| Right-of-use asset | — | 14 | 12 | 31 | 28 | 51 |
| Total assets | 396 | 477 | 417 | 356 | 669 | 688 |
| Accounts payable | 3 | 7 | 5 | 6 | 11 | 11 |
| Total current liabilities | 45 | 66 | 71 | 87 | 96 | 86 |
| Lease liability, non-current | — | 9 | 6 | 23 | 20 | 53 |
| Total liabilities | 106 | 134 | 113 | 155 | 142 | 149 |
| Accumulated deficit | (104) | (221) | (401) | (545) | (739) | (1,003) |
| Total stockholders' equity | 290 | 342 | 304 | 200 | 527 | 539 |
| Total liabilities and equity | 396 | 477 | 417 | 356 | 669 | 688 |
| Common shares outstanding (cover page) millions of shares | 39 | 45 | 47 | 49 | 76 | 103 |
Cash flows
CSVFiscal years (NRIX's year ends in late November)
| In millions of dollars | Nov 30, 2020 | Nov 30, 2021 | Nov 30, 2022 | Nov 30, 2023 | Nov 30, 2024 | Nov 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (43) | (117) | (180) | (144) | (194) | (264) |
| Stock-based compensation | 4 | 16 | 28 | 34 | 34 | 38 |
| Net cash from operating activities | (0) | (84) | (160) | (81) | (173) | (249) |
| Purchases of property and equipment | 5 | 6 | 12 | 8 | 9 | 14 |
| Net cash from investing activities | (254) | (108) | 27 | 68 | (258) | 148 |
| Proceeds from issuing common stock | 218 | 150 | 19 | 0 | 290 | 0 |
| Net cash from financing activities | 339 | 154 | 117 | 3 | 486 | 239 |
| Net change in cash | 85 | (39) | (15) | (10) | 55 | 137 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Nurix Therapeutics | 720 | 673 | 616* | 109.2M | — | 10-QAug 31, 2026 |
| Niagen Bioscience | 70 | 27 | 2.6* | 79.2M | — | 10-QSep 30, 2026 |
| Syndax Pharmaceuticals | 136 | 83 | (27)* | not reported | 11.9 quarters | 10-QSep 30, 2026 |
| Cogent Biosciences | 217 | not reported | (81)* | 174.0M | 9.7 quarters | 10-QSep 30, 2026 |
| Wave Life Sciences | 197 | 13 | (60)* | 197.2M | 7.4 quarters | 10-QSep 30, 2026 |
| uniQure | 98 | 5.2 | (48)* | 70.1M | 2.6 quarters | 10-QSep 30, 2026 |
| Phibro Animal Health | 76 | 387 | 26 | not reported | — | 10-QSep 30, 2026 |
| Geron | 69 | 60 | 10* | 644.2M | — | 10-QSep 30, 2026 |
| Pacira BioSciences | 247 | 177 | 50* | 40.1M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
