NNDM · XBRL financial data
Nano Dimension financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NNDM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | — | — | — | 56 | 58 | 102 |
| Cost of revenue | — | — | — | 30 | 33 | 68 |
| Gross profit | — | — | — | 26 | 25 | 34 |
| Research and development | — | — | — | 65 | 40 | 30 |
| Selling, general and administrative | 20 | — | — | — | — | — |
| General and administrative | 20 | — | — | 56 | 46 | 60 |
| Total operating expenses | — | — | — | 0 | 0 | 1 |
| Other operating income (expense) | — | — | — | 2 | 0 | (0) |
| Operating income (loss) | — | — | — | (129) | (90) | (140) |
| Interest expense | — | — | — | 0 | 1 | 0 |
| Income tax expense (benefit) | — | — | — | 0 | 0 | (7) |
| Net income (loss) | — | — | — | (56) | (99) | (293) |
| Earnings per share, basic USD per share | — | — | — | (0.23) | (0.45) | (1.36) |
| Earnings per share, diluted USD per share | — | — | — | (0.23) | (0.45) | (1.36) |
| Weighted average shares, basic millions of shares | — | — | — | 0 | 0 | 0 |
| Weighted average shares, diluted millions of shares | — | — | — | 0 | 0 | 0 |
| Revenue | 3 | 10 | 44 | 31 | 58 | — |
| Cost of sales | 2 | 9 | 30 | 31 | 33 | — |
| Gross profit | 1 | 1 | 14 | 25 | 25 | — |
| Research and development | 10 | 42 | 76 | 62 | 37 | — |
| Operating profit (loss) | — | — | (172) | (125) | (86) | — |
| Profit (loss) | (48) | (201) | (228) | (56) | (97) | — |
| Earnings per share, basic USD per share | (1.13) | (0.81) | (0.88) | (0.22) | (0.44) | — |
| Earnings per share, diluted USD per share | (1.13) | (0.83) | (0.88) | (0.22) | (0.44) | — |
Balance sheet
CSVFiscal years (NNDM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | — | — | 686 | 310 | 317 | 205 |
| Marketable securities, non-current | — | — | — | — | 86 | 0 |
| Inventory | — | — | — | — | 17 | 33 |
| Total current assets | — | — | — | — | 789 | 526 |
| Property and equipment, net | — | — | — | — | 14 | 25 |
| Right-of-use asset | — | — | — | — | 10 | 24 |
| Goodwill | — | — | — | — | 0 | 40 |
| Total assets | — | — | — | — | 903 | 638 |
| Accounts payable | — | — | — | — | 4 | 12 |
| Accrued liabilities | — | — | — | — | 19 | 20 |
| Total current liabilities | — | — | — | — | 30 | 52 |
| Lease liability, non-current | — | — | — | — | 7 | 23 |
| Total liabilities | — | — | — | — | 42 | 86 |
| Total stockholders' equity | — | — | — | — | 860 | 552 |
| Total liabilities and equity | — | — | — | — | 903 | 638 |
| Common shares outstanding (cover page) millions of shares | 172 | 257 | 259 | 239 | 216 | 208 |
| Cash and cash equivalents | 585 | 854 | 685 | 310 | 317 | — |
| Total current assets | 676 | 1,312 | 1,064 | 894 | 789 | — |
| Total assets | 689 | 1,390 | 1,203 | 1,064 | 902 | — |
| Total current liabilities | 7 | 32 | 37 | 34 | 31 | — |
| Total liabilities | 22 | 46 | 53 | 49 | 43 | — |
| Total equity | 667 | 1,344 | 1,150 | 1,016 | 859 | — |
| Total equity and liabilities | 689 | 1,390 | 1,203 | 1,064 | 902 | — |
Cash flows
CSVFiscal years (NNDM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | — | — | (56) | (99) | (293) |
| Purchases of property and equipment | — | — | — | 9 | 2 | 1 |
| Net cash from operating activities | (10) | (43) | (92) | (105) | (57) | — |
| Net cash from investing activities | (87) | (497) | (68) | (167) | 140 | — |
| Net cash from financing activities | 678 | 804 | (5) | (105) | (74) | — |
Compare with peers
SIC 3672 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3672 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Nano Dimension | 349 | 29 | not reported | 210.8M | — | 10-QJun 30, 2026 |
| Vishay Precision Group | 81 | 85 | not reported | not reported | — | 10-QOct 3, 2026 |
| Varex Imaging | 99 | 211 | 21* | 42.1M | — | 10-QJul 3, 2026 |
| Neonode | 21 | not reported | (1.9)* | 16.8M | 11.2 quarters | 10-QJun 30, 2026 |
| Microvision | 29 | 2.4 | (14)* | 34.0M | 1.7 quarters | 10-QSep 30, 2026 |
| SkyWater Technology | 13 | 156 | (14)* | 49.4M | 0.9 quarters | 10-QJun 28, 2026 |
| Ambiq Micro | 367 | 34 | (9.5)* | 24.2M | 38.6 quarters | 10-QJun 30, 2026 |
| Arteris | 93 | 24 | 9.2* | 49.2M | — | 10-QJun 30, 2026 |
| Aeluma | 56 | 0.6* | (1.6)* | 19.3M | 34.5 quarters | 10-KJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.