NDSN · XBRL financial data

Nordson financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (NDSN's year ends in late October)

In millions of dollars	FY 2020Oct 31, 2020	FY 2021Oct 31, 2021	FY 2022Oct 31, 2022	FY 2023Oct 31, 2023	FY 2024Oct 31, 2024	FY 2025Oct 31, 2025
Revenue from contracts with customers	2,121	2,362	2,590	2,629	2,690	2,792
Cost of goods and services sold	991	1,038	1,164	1,203	1,204	1,252
Research and development	64	59	63	71	65	68
Selling, general and administrative	694	709	724	753	812	816
Operating income (loss)	350	615	702	673	674	712
Interest income	2	2	2	3	5	3
Interest expense	32	25	22	60	89	104
Other income (expense)	(18)	(18)	9	(1)	(5)	(13)
Income tax expense (benefit)	52	120	136	128	118	113
Net income (loss)	250	454	513	487	467	484
Earnings per share, basic USD per share	4.32	7.82	8.90	8.54	8.17	8.56
Earnings per share, diluted USD per share	4.27	7.74	8.81	8.46	8.11	8.51
Weighted average shares, basic millions of shares	58	58	58	57	57	57
Weighted average shares, diluted millions of shares	58	59	58	58	58	57

Fiscal years (NDSN's year ends in late October)

In millions of dollars	FY 2020Oct 31, 2020	FY 2021Oct 31, 2021	FY 2022Oct 31, 2022	FY 2023Oct 31, 2023	FY 2024Oct 31, 2024	FY 2025Oct 31, 2025
Cash and cash equivalents	208	300	163	116	116	108
Inventory	277	327	383	455	477	445
Prepaid and other current assets	44	48	49	68	87	102
Total current assets	1,021	1,165	1,133	1,229	1,275	1,243
Property and equipment, net	359	356	353	393	545	517
Right-of-use asset	122	111	102	106	94	77
Goodwill	1,713	1,713	1,805	2,784	3,281	3,305
Total assets	3,675	3,791	3,820	5,252	6,001	5,918
Accounts payable	71	92	99	106	98	121
Accrued liabilities	168	202	207	200	225	229
Commercial paper	—	—	—	—	—	0
Current portion of long-term debt	38	34	393	116	104	315
Total current liabilities	363	445	834	582	528	758
Long-term debt	1,068	782	345	1,621	2,101	1,681
Lease liability, non-current	109	98	91	92	81	64
Retained earnings	2,909	3,265	3,652	3,989	4,295	4,601
Total stockholders' equity	1,759	2,159	2,294	2,598	2,932	3,044
Total liabilities and equity	3,675	3,791	3,820	5,252	6,001	5,918
Common shares outstanding (cover page) millions of shares	58	58	57	57	57	56

Fiscal years (NDSN's year ends in late October)

In millions of dollars	FY 2020Oct 31, 2020	FY 2021Oct 31, 2021	FY 2022Oct 31, 2022	FY 2023Oct 31, 2023	FY 2024Oct 31, 2024	FY 2025Oct 31, 2025
Net income (loss)	250	454	513	487	467	484
Stock-based compensation	13	23	31	23	19	19
Depreciation and amortization	—	104	100	112	136	79
Net cash from operating activities	502	546	513	641	556	719
Purchases of property and equipment	51	38	51	35	64	58
Net cash from investing activities	(194)	(33)	(223)	(1,437)	(844)	(27)
Proceeds from issuing common stock	51	32	12	21	31	9
Share repurchases	53	61	263	90	33	306
Dividends paid	88	98	126	150	161	179
Proceeds from long-term debt	166	9	63	2,179	783	26
Repayments of long-term debt	320	299	97	1,203	319	250
Net cash from financing activities	(252)	(423)	(416)	751	294	(706)
Net change in cash	57	92	(137)	(48)	0	(8)

SIC 3569 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3569 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Nordson	113	818	249*	55.7M	Q3 FY26 10-QJul 31, 2026
DONALDSON	250	not reported	200*	115.9M	Q4 FY26 10-KJul 31, 2026
Regal Rexnord	450	1,588	220*	66.6M	Q3 FY26 10-QSep 30, 2026
RBC Bearings	89	525	106*	31.7M	Q2 FY27 10-QSep 26, 2026
ITT	591	1,473	not reported	89.4M	Q2 FY26 10-QJul 4, 2026
Madison Air Solutions	262	991	not reported	not reported	Q2 FY26 10-QJun 30, 2026
Idex	602	952	240*	73.5M	Q3 FY26 10-QSep 30, 2026
Graco	140	586	165*	160.4M	Q3 FY26 10-QSep 25, 2026
ESAB	189	825	73*	62.2M	Q3 FY26 10-QOct 2, 2026

Not investment advice. Not affiliated with the U.S. SEC.