IEX · XBRL financial data
Idex financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (IEX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 789* | 801 | 807 | 798 | 863* | 814 | 865 | 879 | 899* | 887 | 921 | 952 |
| Revenue from contracts with customers | 789* | 801 | 807 | 798 | 863* | 814 | 865 | 879 | 899* | 887 | 921 | 952 |
| Cost of goods and services sold | 452* | 443 | 440 | 444 | 496* | 445 | 473 | 488 | 512* | 489 | 494 | 522 |
| Gross profit | 337* | 357 | 367 | 354 | 367* | 369 | 392 | 391 | 387* | 398 | 427 | 430 |
| Research and development | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Selling, general and administrative | 174* | 195 | 183 | 183 | 198* | 209 | 204 | 205 | 201* | 218 | 224 | 218 |
| Operating income (loss) | 161* | 161 | 183 | 168 | 165* | 142 | 188 | 186 | 184* | 172 | 200 | 208 |
| Interest expense | 12* | 9 | 8 | 10 | — | — | — | — | — | — | — | — |
| Other income (expense) | 0* | 3 | 0 | (3) | 3* | (1) | (2) | 1 | 0* | 1 | 1 | 0 |
| Income tax expense (benefit) | 32* | 33 | 38 | 36 | 28* | 29 | 39 | 43 | 39* | 37 | 43 | 49 |
| Net income (loss) | 109* | 121 | 141 | 119 | 123* | 96 | 132 | 128 | 128* | 120 | 143 | 144 |
| Earnings per share, basic USD per share | 1.44* | 1.60 | 1.86 | 1.57 | 1.63* | 1.26 | 1.74 | 1.70 | 1.71* | 1.61 | 1.94 | 1.95 |
| Earnings per share, diluted USD per share | 1.43* | 1.60 | 1.86 | 1.57 | 1.62* | 1.26 | 1.74 | 1.70 | 1.72* | 1.61 | 1.93 | 1.95 |
| Weighted average shares, basic millions of shares | 76* | 76 | 76 | 76 | 76* | 76 | 76 | 75 | 75* | 74 | 74 | 74 |
| Weighted average shares, diluted millions of shares | 76* | 76 | 76 | 76 | 76* | 76 | 76 | 75 | 75* | 74 | 74 | 74 |
Balance sheet
CSVFiscal quarters (IEX's year ends in late December)
Cash flows
CSVFiscal quarters (IEX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 109* | 121 | 141 | 119 | 123* | 96 | 132 | 128 | 128* | 120 | 143 | 144 |
| Stock-based compensation | 3* | 13 | 4* | 4* | 5* | 14 | 5* | 5* | 4* | 16 | 6* | 6* |
| Depreciation and amortization | 110* | 16 | 40 | 44 | — | — | — | — | — | — | — | — |
| Net cash from operating activities | 201* | 157 | 134* | 205* | 173* | 106 | 162* | 204* | 210* | 104 | 200* | 240* |
| Purchases of property and equipment | 22* | 20 | 16* | 14* | 16* | 14 | 15* | 15* | 20* | 18 | 23* | 25* |
| Net cash from investing activities | (194)* | (20) | 32* | (1,004)* | (15)* | (10) | (15)* | (96)* | (18)* | (20) | (22)* | (25)* |
| Share repurchases | 23* | 0 | 0* | 0* | 0* | 50 | 50* | 75* | 73* | 76 | 77* | 75* |
| Dividends paid | 48* | 49 | 52* | 52* | 52* | 52 | 54* | 54* | 53* | 53 | 54* | 54* |
| Proceeds from long-term debt | 0* | — | — | 497* | 0* | — | — | — | 0* | — | — | — |
| Repayments of long-term debt | 150* | — | — | 0* | 25* | — | — | 0* | 0* | — | — | 0* |
| Net cash from financing activities | (58)* | (41) | (77)* | 725* | (141)* | (133) | (216)* | (76)* | (208)* | (69) | (139)* | (233)* |
| Net change in cash | (28)* | 82 | 84* | (49)* | (12)* | (27) | (42)* | 30* | (14)* | 6 | 36* | (21)* |
Compare with peers
SIC 3561 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3561 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Idex | 602 | 952 | 240* | 73.5M | 10-QSep 30, 2026 |
| Madison Air Solutions | 262 | 991 | not reported | not reported | 10-QJun 30, 2026 |
| ITT | 591 | 1,473 | not reported | 89.4M | 10-QJul 4, 2026 |
| RBC Bearings | 89 | 525 | 106* | 31.7M | 10-QSep 26, 2026 |
| DONALDSON | 250 | not reported | 200* | 115.9M | 10-KJul 31, 2026 |
| Zebra Technologies | 182 | 1,614 | 324* | 47.1M | 10-QOct 3, 2026 |
| Nordson | 113 | 818 | 249* | 55.7M | 10-QJul 31, 2026 |
| Regal Rexnord | 450 | 1,588 | 220* | 66.6M | 10-QSep 30, 2026 |
| Graco | 140 | 586 | 165* | 160.4M | 10-QSep 25, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
