MAIR · XBRL financial data

Madison Air Solutions financial statements, every quarter

The same tables from 2 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters

In millions of dollars	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue	—	991
Revenue from contracts with customers	—	991
Cost of goods and services sold	—	605
Selling, general and administrative	—	149
Operating income (loss)	—	195
Other income (expense)	—	1
Income tax expense (benefit)	—	41
Net income (loss)	—	69
Earnings per share, basic USD per share	—	0.15
Earnings per share, diluted USD per share	—	0.15
Weighted average shares, basic millions of shares	—	470
Weighted average shares, diluted millions of shares	—	474

Fiscal quarters

In millions of dollars	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	—	262
Accounts receivable	—	602
Inventory	—	460
Prepaid and other current assets	—	47
Total current assets	—	1,370
Right-of-use asset	—	129
Goodwill	—	3,315
Total assets	0	8,346
Accounts payable	—	336
Total current liabilities	—	752
Lease liability, non-current	—	113
Total liabilities	0	4,696
Retained earnings	—	97
Total stockholders' equity	0	3,650
Total liabilities and equity	0	8,346
Common shares outstanding (cover page) millions of shares	0	—

Fiscal quarters

In millions of dollars	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	—	69

SIC 3564 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3564 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Madison Air Solutions	262	991	not reported	not reported	—	Q2 FY26 10-QJun 30, 2026
Idex	602	952	240*	73.5M	—	Q3 FY26 10-QSep 30, 2026
Gates Industrial	831	904	61*	251.1M	—	Q3 FY26 10-QSep 26, 2026
Nordson	113	818	249*	55.7M	—	Q3 FY26 10-QJul 31, 2026
ESAB	217	808	33*	62.2M	—	Q2 FY26 10-QJul 3, 2026
Flowserve	742	1,238	144*	126.8M	—	Q3 FY26 10-QSep 30, 2026
Timken	399	1,261	107*	69.3M	—	Q2 FY26 10-QJun 30, 2026
Symbotic	1,746	721	(147)*	603.9M	11.9 quarters	Q3 FY26 10-QJun 27, 2026
ITT	591	1,473	not reported	89.4M	—	Q2 FY26 10-QJul 4, 2026

Not investment advice. Not affiliated with the U.S. SEC.