MTX · XBRL financial data
Minerals Technologies financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MTX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 31, 2025 | Apr 5, 2026 | Jul 5, 2026 | Oct 4, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 525* | 535 | 541 | 525 | 518* | 492 | 529 | 532 | 520* | 547 | 548 | 555 |
| Cost of goods and services sold | 399* | 399 | 397 | 390 | 385* | 372 | 392 | 395 | 395* | 416 | 415 | 426 |
| Gross profit | 125* | 136 | 144 | 135 | 133* | 120 | 137 | 137 | 125* | 131 | 134 | 129 |
| Research and development | 5* | 6 | 6 | 6 | 6* | 6 | 6 | 6 | 6* | 6 | 6 | 6 |
| Selling, general and administrative | 51* | 53 | 53 | 50 | 53* | 51 | 52 | 53 | 52* | 58 | 53 | 52 |
| Operating income (loss) | 67* | 75 | 51 | 77 | 84* | (160) | 75 | 71 | 62* | 59 | (220) | 65 |
| Interest expense | 15* | 15 | — | — | — | — | — | — | — | — | — | — |
| Other income (expense) | (3)* | (0) | (1) | (3) | (0)* | (2) | (2) | (1) | (3)* | 1 | 1 | 0 |
| Income tax expense (benefit) | 9* | 14 | 16 | 14 | 16* | (32) | 14 | 14 | 10* | 10 | (46) | 12 |
| Net income (loss) | 40* | 47 | 20 | 47 | 54* | (144) | 45 | 43 | 37* | 36 | (184) | 43 |
| Earnings per share, basic USD per share | 1.22* | 1.45 | 0.61 | 1.45 | 1.70* | (4.51) | 1.44 | 1.37 | — | 1.17 | (5.90) | 1.37 |
| Earnings per share, diluted USD per share | 1.21* | 1.44 | 0.61 | 1.45 | 1.68* | (4.51) | 1.44 | 1.37 | — | 1.17 | (5.90) | 1.37 |
| Weighted average shares, basic millions of shares | 33* | 32 | 32 | 32 | 32* | 32 | 32 | 31 | 31* | 31 | 31 | 31 |
| Weighted average shares, diluted millions of shares | 33* | 32 | 32 | 32 | 32* | 32 | 32 | 31 | 31* | 31 | 31 | 31 |
Balance sheet
CSVFiscal quarters (MTX's year ends in late December)
Cash flows
CSVFiscal quarters (MTX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 31, 2025 | Apr 5, 2026 | Jul 5, 2026 | Oct 4, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 40* | 47 | 20 | 47 | 54* | (144) | 45 | 43 | 37* | 36 | (184) | 43 |
| Stock-based compensation | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net cash from operating activities | 95* | 56 | 50* | 60* | 70* | (4) | 63* | 71* | 64* | 32 | 63* | 76* |
| Purchases of property and equipment | 23* | 17 | 20* | 25* | 28* | 18 | 29* | 27* | 32* | 23 | 27* | 24* |
| Net cash from investing activities | (16)* | (17) | (29)* | (32)* | (17)* | (22) | (36)* | (38)* | (28)* | (29) | (33)* | (29)* |
| Share repurchases | 14* | 15 | 20* | 23* | 6* | 12 | 19* | 17* | 11* | 5 | 2* | 4* |
| Dividends paid | 3* | 3 | 3* | 3* | 4* | 4 | 3* | 3* | 4* | 4 | 4* | 4* |
| Proceeds from long-term debt | 0* | — | — | — | year only | — | — | — | year only | — | — | — |
| Repayments of long-term debt | 4* | 4 | 4* | 0* | 526* | 0 | 2* | 2* | 3* | 2 | 2* | 2* |
| Net cash from financing activities | (42)* | (32) | (23)* | (35)* | (21)* | (4) | (30)* | (26)* | (29)* | (11) | (0)* | (15)* |
| Net change in cash | 49* | (2) | (5)* | 7* | 16* | (27) | 7* | 6* | 9* | (13) | 26* | 30* |
Compare with peers
SIC 2810 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2810 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Minerals Technologies | 372 | 555 | 76* | 31.1M | — | 10-QOct 4, 2026 |
| Tronox Holdings | 194 | 868 | 105* | 159.7M | — | 10-QJun 30, 2026 |
| LSB Industries | 38 | 159 | 21* | 72.0M | — | 10-QSep 30, 2026 |
| LIGHTBRIDGE | 192 | 0 | (3.5)* | 37.5M | 54.5 quarters | 10-QJun 30, 2026 |
| Luxfer Holdings | 20 | 92 | 16* | 26.8M | — | 10-QSep 27, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.