LXU · XBRL financial data
LSB Industries financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (LXU's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 133* | 138 | 140 | 109 | 135* | 143 | 151 | 155 | 165* | 169 | 168 | 159 |
| Cost of revenue | 121* | 116 | 113 | 117 | 129* | 129 | 128 | 130 | 124* | 134 | 157 | 116 |
| Gross profit | 12* | 22 | 27 | (8) | 6* | 14 | 23 | 26 | 41* | 36 | 11 | 43 |
| Selling, general and administrative | 9* | 10 | 12 | 10 | 10* | 10 | 10 | 10 | 11* | 14 | 13 | 15 |
| Other operating income (expense) | 0* | (1) | (1) | (6) | (3)* | 0 | (3) | 0 | (3)* | 1 | (1) | (2) |
| Operating income (loss) | 3* | 11 | 14 | (24) | (7)* | 4 | 10 | 16 | 27* | 23 | (3) | 27 |
| Interest expense | 10* | 10 | 8 | 8 | 8* | 8 | 8 | 7 | 7* | 7 | 7 | 7 |
| Other income (expense) | 4* | 4 | 3 | 3 | 2* | 2 | 2 | 1 | 1* | 2 | 2 | 2 |
| Income tax expense (benefit) | 2* | 1 | 1 | (4) | (4)* | (0) | 1 | 3 | 5* | (2) | (2) | 6 |
| Net income (loss) | (5)* | 6 | 10 | (25) | (9)* | (2) | 3 | 7 | 16* | 20 | (6) | 16 |
| Earnings per share, basic USD per share | (0.07)* | 0.08 | 0.13 | (0.35) | (0.13)* | (0.02) | 0.04 | 0.10 | 0.22* | 0.27 | (0.09) | 0.23 |
| Earnings per share, diluted USD per share | (0.07)* | 0.08 | 0.13 | (0.35) | (0.13)* | (0.02) | 0.04 | 0.10 | 0.22* | 0.27 | (0.09) | 0.22 |
| Weighted average shares, basic millions of shares | 73* | 73 | 72 | 72 | 72* | 72 | 72 | 72 | 72* | 72 | 72 | 73 |
| Weighted average shares, diluted millions of shares | 74* | 73 | 72 | 72 | 71* | 72 | 72 | 72 | 73* | 73 | 72 | 73 |
Balance sheet
CSVFiscal quarters (LXU's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 99 | 126 | 216 | 42 | 20 | 15 | 6 | 28 | 20 | 21 | 20 | 38 |
| Short-term investments | 207 | 139 | — | 157 | 164 | 149 | 119 | 124 | 129 | 161 | 198 | 166 |
| Accounts receivable | 40 | 54 | 42 | 44 | 39 | 52 | 51 | 47 | 57 | 53 | 53 | 57 |
| Inventory | 28 | 22 | 21 | 21 | 25 | 25 | 24 | 20 | 18 | 23 | 16 | 21 |
| Total current assets | 437 | 399 | 332 | 314 | 310 | 299 | 255 | 271 | 293 | 321 | 346 | 343 |
| Property and equipment, net | 835 | 832 | 830 | 843 | 848 | 843 | 838 | 833 | 834 | 826 | 833 | 831 |
| Right-of-use asset | 25 | 27 | 26 | 24 | 29 | 33 | 34 | 44 | 46 | 43 | 45 | 49 |
| Total assets | 1,298 | 1,260 | 1,189 | 1,183 | 1,187 | 1,176 | 1,128 | 1,150 | 1,174 | 1,191 | 1,225 | 1,225 |
| Accounts payable | 68 | 56 | 61 | 76 | 83 | 59 | 60 | 60 | 65 | 62 | 103 | 69 |
| Current portion of long-term debt | 6 | 6 | 6 | 11 | 9 | 8 | 6 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | 119 | 110 | 97 | 124 | 136 | 119 | 97 | 95 | 106 | 105 | 142 | 114 |
| Long-term debt | 576 | 544 | 480 | 476 | 476 | 478 | 446 | 448 | 440 | 440 | 441 | 441 |
| Lease liability, non-current | 16 | 18 | 17 | 17 | 21 | 26 | 26 | 37 | 38 | 36 | 36 | 40 |
| Retained earnings | 227 | 233 | 242 | 217 | 208 | 206 | 209 | 216 | 232 | 252 | 246 | 262 |
| Total stockholders' equity | 518 | 518 | 523 | 499 | 492 | 491 | 496 | 505 | 520 | 543 | 539 | 558 |
| Total liabilities and equity | 1,298 | 1,260 | 1,189 | 1,183 | 1,187 | 1,176 | 1,128 | 1,150 | 1,174 | 1,191 | 1,225 | 1,225 |
| Common shares outstanding (cover page) millions of shares | 73 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 |
Cash flows
CSVFiscal quarters (LXU's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (5)* | 6 | 10 | (25) | (9)* | (2) | 3 | 7 | 16* | 20 | (6) | 16 |
| Stock-based compensation | 1* | 1 | 2* | 2* | 2* | 2 | 2* | 2* | 2* | 5 | 3* | 3* |
| Depreciation and amortization | 19* | 17 | 19* | 17* | 22* | 20 | 21* | 19* | 22* | 21 | 22* | 22* |
| Net cash from operating activities | 17* | 24 | 41* | 17* | 4* | 7 | 18* | 53* | 18* | 52 | 59* | 21* |
| Purchases of property and equipment | 26* | 18 | 15* | 31* | 28* | 21 | 18* | 17* | 21* | 17 | 29* | 18* |
| Net cash from investing activities | 36* | 48 | 121* | (187)* | (35)* | (5) | 10* | (22)* | (25)* | (45) | (55)* | 1* |
| Net cash from financing activities | 1* | (45) | (74)* | (4)* | 9* | (7) | (38)* | (8)* | (1)* | (5) | (4)* | (4)* |
| Net change in cash | 54* | 27 | 88* | (174)* | (22)* | (5) | (9)* | 22* | (8)* | 1 | (0)* | 17* |
Compare with peers
SIC 2810 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2810 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| LSB Industries | 38 | 159 | 21* | 72.0M | — | 10-QSep 30, 2026 |
| LIGHTBRIDGE | 192 | 0 | (3.5)* | 37.5M | 54.5 quarters | 10-QJun 30, 2026 |
| Luxfer Holdings | 20 | 92 | 16* | 26.8M | — | 10-QSep 27, 2026 |
| Tronox Holdings | 194 | 868 | 105* | 159.7M | — | 10-QJun 30, 2026 |
| Minerals Technologies | 372 | 555 | 76* | 31.1M | — | 10-QOct 4, 2026 |
| Kronos Worldwide | 27 | 558 | 53* | 115.1M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.