MRKR · XBRL financial data

Marker Therapeutics financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (MRKR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue5000————
Research and development18,88127,79526,13910,41713,46811,799
General and administrative10,47212,92512,8207,4764,2424,185
Total operating expenses29,35340,72038,95917,89317,70916,437
Operating income (loss)(28,886)(39,478)(29,946)(14,581)(11,118)(12,890)
Interest income1496248539437594
Income tax expense (benefit)———450(15)
Net income (loss)(28,706)(41,879)(29,931)(8,237)(10,731)(12,164)
Earnings per share, basic USD per share(0.61)(0.55)(3.58)(0.94)(1.19)(0.79)
Earnings per share, diluted USD per share(0.61)(0.55)(3.58)(0.94)(1.19)(0.79)
Weighted average shares, basic thousands of shares47,04076,5068,3518,8098,98015,310
Weighted average shares, diluted thousands of shares47,04076,5068,3518,8098,98015,310

Balance sheet

CSV

Fiscal years (MRKR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents21,35242,35111,78215,11119,19216,068
Prepaid and other current assets————484659
Total current assets24,41145,98216,61917,12722,02319,071
Property and equipment, net10,36012,32312,323———
Right-of-use asset10,8449,8305,480———
Total assets45,61568,13534,42217,12722,02319,071
Accounts payable2,9355,1441,6129611,066794
Total current liabilities6,40212,9027,7823,0753,4642,274
Lease liability, non-current11,86811,2487,039———
Total liabilities18,27024,15014,8213,0753,4642,274
Accumulated deficit(356,239)(398,118)(428,049)(436,286)(447,017)(459,181)
Total stockholders' equity27,34543,98619,60114,05318,55816,797
Total liabilities and equity45,61568,13534,42217,12722,02319,071
Common shares outstanding (cover page) thousands of shares50,73183,0798,7998,90310,70916,673

Cash flows

CSV

Fiscal years (MRKR's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(28,706)(41,879)(29,931)(8,237)(10,731)(12,164)
Stock-based compensation5,2285,9645,344858246538
Depreciation and amortization4862,1492,789———
Net cash from operating activities(18,860)(27,280)(26,972)(16,440)(10,910)(12,014)
Net cash from investing activities(10,428)(3,131)(4,945)18,664——
Proceeds from issuing common stock6,18652,5532021,01514,9299,864
Net cash from financing activities6,73652,5562021,10514,9919,864
Net change in cash—43,50011,800———

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Marker Therapeutics11,331not reported(3,716)*16.7M3.0 quarters 10-QJun 30, 2026
Ernexa Therapeutics5,028not reported(4,152)*1.6M1.2 quarters 10-QJun 30, 2026
Charlie's Holdings527not reported(383)*280.6M1.4 quarters 10-QJun 30, 2026
Cognition Therapeutics34,012not reported(3,053)*95.1M11.1 quarters 10-QJun 30, 2026
Lipocine4,979190(3,028)*8.2M7.7 quarters 10-QJun 30, 2026
IGC Pharma331265(1,350)*103.4M0.3 quarters 10-QJun 30, 2026
Relmada Therapeutics11,334not reported(9,606)*106.7M22.7 quarters 10-QJun 30, 2026
CEL-SCI6,527not reported(4,031)*17.6M1.6 quarters 10-QJun 30, 2026
CalciMedica18,617not reported(4,620)*34.1M4.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.