IGC · XBRL financial data

IGC Pharma financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (IGC's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue291204295*272412257330328191350*317265
Cost of revenue11771124*10921415317617492306*262217
Gross profit174133171*1631981041541549944*5548
Research and development1,268903855*8899178529978511,5881,482*1,2721,390
Selling, general and administrative1,3972,2281,486*1,6701,0411,1305701,2081,4101,503*1,2411,442
Operating income (loss)(2,491)(2,998)(2,170)*(2,396)(1,760)(1,878)(1,413)(1,905)(2,899)(2,941)*(2,458)(2,784)
Interest expense2*1*1*12*0*2*11*2*12*
Other income (expense)40327*1843492153061,0782,215*56(152)
Income tax expense (benefit)000*0000000*00
Net income (loss)(2,451)(5,589)(2,885)*(2,378)(1,717)(1,829)(1,198)(1,599)(1,821)(726)*(2,402)(2,936)
Earnings per share, basic USD per share(0.05)(0.09)(0.04)*(0.03)(0.02)(0.02)(0.02)(0.02)(0.02)—(0.02)(0.03)
Earnings per share, diluted USD per share(0.05)(0.09)—(0.03)(0.02)(0.02)(0.02)(0.02)(0.02)—(0.02)(0.03)
Weighted average shares, basic thousands of shares54,30163,72564,252*72,81476,00777,63379,65883,02790,458—98,162100,331
Weighted average shares, diluted thousands of shares54,30163,725—72,81476,00777,63379,65883,02790,458—98,162100,331

Balance sheet

CSV

Fiscal quarters (IGC's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents3,0261,3781,1981,8241,5464704054541,105900207331
Short-term investments98—0———0—25382823
Accounts receivable1379239284449348741123756
Inventory2,6361,9251,5401,5101,5101,4331,3601,349658640638640
Prepaid and other current assets220188208325434398395212175200237214
Total current assets6,1173,5833,7054,4074,2503,0512,8962,1532,0041,7901,1471,264
Property and equipment, net7,9475,2683,6953,5863,4683,3483,2203,0972,1752,1412,1032,069
Right-of-use asset2632271981931611299816131180
Total assets16,50611,2599,90210,59410,3699,0788,7477,9439,7439,7129,1859,496
Accounts payable5496487737717688358839336281,0141,2551,618
Accrued liabilities1,5571,2881,5671,7182,0341,8221,3747928861,142892664
Total current liabilities2,1061,9362,3402,4892,8022,6572,2571,7251,5142,1562,8733,215
Long-term debt139138137136135134134133132131——
Lease liability, non-current1461158469351210752——
Total liabilities2,4082,2062,5812,7142,9922,8192,4171,8651,6512,2893,0643,364
Accumulated deficit(105,191)(110,780)(113,665)(116,043)(117,760)(119,589)(120,744)(122,343)(122,828)(124,890)(127,292)(130,228)
Total stockholders' equity14,0989,0537,3217,8807,3776,2596,3306,0788,0927,4236,1216,132
Total liabilities and equity16,50611,2599,90210,59410,3699,0788,7477,9439,7439,7129,1859,496
Common shares outstanding (cover page) thousands of shares63,73463,73475,63675,63677,44979,68583,89290,80992,86898,796100,091103,384

Cash flows

CSV

Fiscal quarters (IGC's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(2,451)(5,589)(2,885)*(2,378)(1,717)(1,829)(1,198)(1,599)(1,821)(726)*(2,402)(2,936)
Stock-based compensation——year only4,6000*(300)*0*4,7000*(100)*4,000200*
Depreciation and amortization158*160*164*162145*157*154141119*64*5856*
Net cash from operating activities(1,618)*(1,587)*(526)*(1,752)(996)*(1,317)*(730)(1,407)(2,090)*(1,223)*(1,223)(1,350)*
Purchases of property and equipment35*68*15*3829*27*18829*12*15*
Net cash from investing activities72*(61)*(323)*(131)(65)*(104)*(142)580(374)*(228)*(170)(254)*
Proceeds from issuing common stock2,860*0*167*2,508795*346*8058523,111*—871,039*
Proceeds from issuing equity2,860*0*——————————
Proceeds from long-term debt——————0———623—
Repayments of long-term debt—————1*0*——1*——
Net cash from financing activities2,859*(1)*667*2,507794*345*8058513,110*1,264*7101,730*
Net change in cash1,303*(1,648)*(180)*626(278)*(1,076)*(65)49651*(205)*(693)124*

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
IGC Pharma331265(1,350)*103.4M0.3 quarters 10-QJun 30, 2026
Cognition Therapeutics34,012not reported(3,053)*95.1M11.1 quarters 10-QJun 30, 2026
Relmada Therapeutics11,334not reported(9,606)*106.7M22.7 quarters 10-QJun 30, 2026
CEL-SCI6,527not reported(4,031)*17.6M1.6 quarters 10-QJun 30, 2026
Charlie's Holdings527not reported(383)*280.6M1.4 quarters 10-QJun 30, 2026
Ernexa Therapeutics5,028not reported(4,152)*1.6M1.2 quarters 10-QJun 30, 2026
Marker Therapeutics11,331not reported(3,716)*16.7M3.0 quarters 10-QJun 30, 2026
Lipocine4,979190(3,028)*8.2M7.7 quarters 10-QJun 30, 2026
Fibrogen50,644(1,474)(3,991)*4.0M22.9 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.