MMM · XBRL financial data
3M Company financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MMM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 32,184 | 35,355 | 34,229 | 32,681 | 24,575 | 24,948 |
| Revenue from contracts with customers | 32,184 | 35,355 | 34,229 | 24,610 | 24,575 | 24,948 |
| Cost of revenue | 16,605 | 18,795 | 19,232 | 18,477 | 14,447 | 14,991 |
| Research and development | 1,146 | 1,243 | 1,100 | 1,000 | 700 | — |
| Selling, general and administrative | 6,929 | 7,197 | 9,049 | 21,526 | 4,221 | 3,997 |
| Operating income (loss) | 7,161 | 7,369 | 6,539 | (9,128) | 4,822 | 4,629 |
| Interest expense | 529 | 488 | 462 | 942 | 1,191 | 946 |
| Income tax expense (benefit) | 1,318 | 1,285 | 612 | (2,691) | 804 | 1,003 |
| Net income (loss) | 5,384 | 5,921 | 5,777 | (6,995) | 4,173 | 3,250 |
| Earnings per share, basic USD per share | 9.32 | 10.23 | 10.21 | (12.63) | 7.58 | 6.05 |
| Earnings per share, diluted USD per share | 9.25 | 10.12 | 10.18 | (12.63) | 7.55 | 6.00 |
| Weighted average shares, basic millions of shares | 578 | 579 | 566 | 554 | 551 | 537 |
| Weighted average shares, diluted millions of shares | 582 | 585 | 568 | 554 | 552 | 541 |
Balance sheet
CSVFiscal years (MMM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4,634 | 4,564 | 3,655 | 5,933 | 5,600 | 5,235 |
| Marketable securities | 404 | — | — | — | — | — |
| Marketable securities, non-current | 30 | — | — | — | — | — |
| Accounts receivable | 4,705 | 4,660 | 4,532 | 4,750 | 3,194 | 3,533 |
| Inventory | 4,239 | 4,985 | 5,372 | 4,822 | 3,698 | 3,661 |
| Total current assets | 14,982 | 15,403 | 14,688 | 16,379 | 15,884 | 16,387 |
| Property and equipment, net | 9,421 | 9,429 | 9,178 | 9,159 | 7,388 | 7,101 |
| Right-of-use asset | 864 | 858 | 829 | 759 | 565 | 516 |
| Goodwill | 13,802 | 13,486 | 12,790 | 12,927 | 6,281 | 6,419 |
| Total assets | 47,344 | 47,072 | 46,455 | 50,580 | 39,868 | 37,733 |
| Accounts payable | 2,561 | 2,994 | 3,183 | 3,245 | 2,660 | 2,702 |
| Commercial paper | 0 | — | — | — | — | — |
| Current portion of long-term debt | 794 | 1,291 | 1,938 | 1,152 | 1,919 | 1,670 |
| Total current liabilities | 7,948 | 9,035 | 9,523 | 15,297 | 11,256 | 9,595 |
| Long-term debt | 17,989 | 16,056 | 14,001 | 13,088 | 11,125 | 10,932 |
| Lease liability, non-current | 609 | 591 | 580 | 534 | 405 | 363 |
| Total liabilities | 34,413 | 31,955 | 31,685 | 45,712 | 35,974 | 32,986 |
| Retained earnings | 43,761 | 45,821 | 47,950 | 37,479 | 36,797 | 38,258 |
| Total stockholders' equity | 12,867 | 15,046 | 14,722 | 4,807 | 3,842 | 4,702 |
| Total liabilities and equity | 47,344 | 47,072 | 46,455 | 50,580 | 39,868 | 37,733 |
| Common shares outstanding (cover page) millions of shares | 579 | 571 | 551 | 553 | 543 | 527 |
Cash flows
CSVFiscal years (MMM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 5,384 | 5,921 | 5,777 | (6,995) | 4,173 | 3,250 |
| Stock-based compensation | 262 | 274 | 263 | 274 | 289 | 225 |
| Depreciation and amortization | 1,911 | 1,915 | 1,831 | 1,987 | 1,363 | 1,308 |
| Net cash from operating activities | 8,113 | 7,454 | 5,591 | 6,680 | 1,819 | 2,306 |
| Purchases of property and equipment | 1,501 | 1,603 | 1,749 | 1,615 | 1,181 | 910 |
| Net cash from investing activities | (580) | (1,317) | (1,046) | (1,207) | (3,206) | 1,350 |
| Share repurchases | 368 | 2,199 | 1,464 | 33 | 1,801 | 3,251 |
| Dividends paid | 3,388 | 3,420 | 3,369 | 3,311 | 1,982 | 1,562 |
| Net cash from financing activities | (5,300) | (6,145) | (5,350) | (3,147) | 1,098 | (4,016) |
| Net change in cash | 2,281 | (70) | (909) | 2,278 | (333) | (365) |
Compare with peers
SIC 3841 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| 3M | 4,835 | 6,584 | 486* | 516.7M | 10-QSep 30, 2026 |
| Becton Dickinson | 708 | 4,983 | not reported | 272.4M | 10-QJun 30, 2026 |
| Medtronic | 1,691 | 9,756 | 1,793 | 1.3B | 10-QJul 31, 2026 |
| Edwards Lifesciences | 2,907 | 1,741 | 652* | 576.4M | 10-QJun 30, 2026 |
| Stryker | 3,271 | 6,520 | 1,461* | 380.7M | 10-QSep 30, 2026 |
| Boston Scientific | 609 | 5,138 | 1,048* | 1.4B | 10-QSep 30, 2026 |
| Resmed | 1,011 | 1,415 | 422 | 140.7M | 10-QSep 30, 2026 |
| Dexcom | 961 | 1,345 | 326* | 373.0M | 10-QSep 30, 2026 |
| GE HealthCare Technologies | 2,826 | 5,513 | 907* | 452.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.