MKTW · XBRL financial data
MarketWise financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MKTW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 364 | 549 | 512 | — | — | — |
| Revenue from contracts with customers | 361 | 548 | 510 | 448 | 409 | 328 |
| Cost of revenue | 155 | 239 | 63 | 57 | 51 | 44 |
| Research and development | 5 | 7 | 9 | 9 | 10 | 9 |
| General and administrative | 527 | 960 | 115 | 125 | 91 | 78 |
| Operating income (loss) | (539) | (968) | 87 | 52 | 89 | 63 |
| Other income (expense) | (3) | 16 | 16 | (1) | 2 | 1 |
| Income tax expense (benefit) | 0 | 2 | 1 | 2 | 3 | 3 |
| Net income (loss) | (538) | (1,013) | 18 | 2 | 7 | 6 |
| Earnings per share, basic USD per share | — | — | 0.73 | 0.06 | 0.18 | 2.41 |
| Earnings per share, diluted USD per share | — | — | 0.73 | 0.05 | 0.18 | 2.31 |
| Weighted average shares, basic millions of shares | — | — | 25 | 32 | 38 | 2 |
| Weighted average shares, diluted millions of shares | — | — | 25 | 33 | 39 | 2 |
- † Share count changed about 1/16 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (MKTW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1 | 139 | 159 | 155 | 98 | 70 |
| Accounts receivable | 12 | 8 | 4 | 5 | 2 | 6 |
| Total current assets | 1 | 246 | 279 | 268 | 169 | 132 |
| Property and equipment, net | 1 | 1 | 1 | 1 | 1 | 0 |
| Right-of-use asset | 12 | 11 | 9 | 7 | 3 | 7 |
| Goodwill | 18 | 23 | 31 | 31 | 30 | 30 |
| Total assets | 415 | 422 | 443 | 397 | 260 | 218 |
| Accounts payable | 0 | — | — | — | — | — |
| Accrued liabilities | 0 | 46 | 46 | 55 | 23 | 33 |
| Total current liabilities | 0 | 395 | 386 | 374 | 260 | 234 |
| Long-term debt | — | — | — | 0 | — | — |
| Lease liability, non-current | 8 | 7 | 6 | 4 | 3 | 5 |
| Total liabilities | 68 | 827 | 741 | 685 | 477 | 432 |
| Accumulated deficit | (30) | (146) | (128) | (126) | (119) | (114) |
| Total stockholders' equity | 5 | (49) | (21) | (11) | (13) | (12) |
| Total liabilities and equity | 415 | 422 | 443 | 397 | 260 | 218 |
- † Share count changed about 1/16 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (MKTW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (538) | (1,013) | 18 | 2 | 7 | 6 |
| Stock-based compensation | 19 | 211 | 9 | 23 | 12 | 11 |
| Depreciation and amortization | 3 | 3 | 3 | 4 | 3 | 2 |
| Net cash from operating activities | 56 | 64 | 48 | 62 | (22) | 46 |
| Purchases of property and equipment | 0 | 0 | 0 | 0 | 0 | 0 |
| Net cash from investing activities | (10) | (8) | (13) | (2) | (1) | (2) |
| Proceeds from issuing common stock | 0 | 0 | 1 | 1 | 0 | 0 |
| Share repurchases | 0 | 3 | 13 | 0 | 11 | 3 |
| Net cash from financing activities | (103) | (31) | (16) | (64) | (34) | (72) |
| Net change in cash | (57) | 25 | 19 | (3) | (57) | (28) |
- † Share count changed about 1/16 in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Marketwise | 33 | 76 | 22* | not reported | — | 10-QJun 30, 2026 |
| Dirtt Environmental Solutions | 19 | 45 | not reported | 196.1M | — | 10-QSep 30, 2026 |
| BioScience Health Innovations | 0.7 | 1 | (0.5)* | 11.8M | 1.3 quarters | 10-QJun 30, 2026 |
| Upland Software | 29 | 48 | not reported | 2.8M | — | 10-QSep 30, 2026 |
| Neutron Holdings | 278 | 304 | not reported | 65.0M | — | 10-QJun 30, 2026 |
| Airwa | 11 | 21 | 28 | 4.6M | — | 10-QJul 31, 2026 |
| Nixxy | 0.3 | 16 | (1)* | 28.9M | 1.8 quarters | 10-QJun 30, 2026 |
| Stem | 38 | 34 | 0.3* | 9.6M | — | 10-QJun 30, 2026 |
| Healthcare Triangle | 1.9 | 9.2 | (0.8)* | 15.0M | 2.3 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
