MDB · XBRL financial data
MongoDB financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MDB's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 590 | 874 | 1,284 | 1,683 | 2,006 | 2,464 |
| Cost of goods and services sold | 177 | 259 | 349 | 424 | 535 | 696 |
| Gross profit | 413 | 614 | 935 | 1,259 | 1,471 | 1,768 |
| Research and development | 205 | 309 | 422 | 516 | 597 | 716 |
| General and administrative | 92 | 123 | 160 | 194 | 219 | 244 |
| Total operating expenses | 623 | 904 | 1,281 | 1,492 | 1,687 | 1,905 |
| Operating income (loss) | (209) | (289) | (347) | (234) | (216) | (137) |
| Interest expense | 56 | 11 | 10 | 9 | 8 | 3 |
| Other income (expense) | (2) | (3) | (2) | (1) | (3) | (4) |
| Income tax expense (benefit) | 4 | 4 | 12 | 13 | (3) | 15 |
| Net income (loss) | (267) | (307) | (345) | (177) | (129) | (71) |
| Earnings per share, basic USD per share | (4.53) | (4.75) | (5.03) | (2.48) | (1.73) | (0.88) |
| Earnings per share, diluted USD per share | (4.53) | (4.75) | (5.03) | (2.48) | (1.73) | (0.88) |
| Weighted average shares, basic millions of shares | 59 | 65 | 69 | 71 | 75 | 81 |
| Weighted average shares, diluted millions of shares | 59 | 65 | 69 | 71 | 75 | 81 |
Balance sheet
CSVFiscal years (MDB's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 430 | 474 | 456 | 803 | 490 | 1,084 |
| Marketable securities | 528 | 1,352 | 1,381 | 1,212 | 1,846 | 1,304 |
| Accounts receivable | 135 | 195 | 285 | 326 | 393 | 499 |
| Prepaid and other current assets | 12 | 33 | 31 | 50 | 81 | 97 |
| Total current assets | 1,142 | 2,117 | 2,237 | 2,484 | 2,924 | 3,115 |
| Property and equipment, net | 62 | 63 | 58 | 53 | 46 | 40 |
| Right-of-use asset | 35 | 42 | 41 | 37 | 35 | 29 |
| Goodwill | 56 | 58 | 58 | 70 | 70 | 191 |
| Total assets | 1,407 | 2,450 | 2,589 | 2,870 | 3,430 | 3,759 |
| Accounts payable | 4 | 5 | 8 | 10 | 10 | 20 |
| Accrued liabilities | 56 | 49 | 53 | 75 | 88 | 110 |
| Total current liabilities | 355 | 527 | 589 | 564 | 562 | 669 |
| Lease liability, non-current | 39 | 39 | 36 | 31 | 27 | 24 |
| Total liabilities | 1,408 | 1,783 | 1,849 | 1,801 | 648 | 806 |
| Accumulated deficit | (935) | (1,190) | (1,535) | (1,712) | (1,841) | (1,912) |
| Total stockholders' equity | (5) | 667 | 740 | 1,069 | 2,782 | 2,952 |
| Total liabilities and equity | 1,407 | 2,450 | 2,589 | 2,870 | 3,430 | 3,759 |
| Common shares outstanding (cover page) millions of shares | 61 | 68 | 70 | 73 | 81 | 80 |
Cash flows
CSVFiscal years (MDB's year ends in late January)
| In millions of dollars | Jan 31, 2021 | Jan 31, 2022 | Jan 31, 2023 | Jan 31, 2024 | Jan 31, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (267) | (307) | (345) | (177) | (129) | (71) |
| Stock-based compensation | 149 | 251 | 381 | 457 | 494 | 550 |
| Depreciation and amortization | 14 | 14 | 16 | 19 | 12 | 22 |
| Net cash from operating activities | (43) | 7 | (13) | 121 | 150 | 505 |
| Purchases of property and equipment | 12 | 8 | 7 | 6 | 30 | 5 |
| Net cash from investing activities | (263) | (852) | (33) | 188 | (657) | 539 |
| Proceeds from issuing common stock | 19 | 889 | 0 | 0 | — | — |
| Share repurchases | 0 | 0 | 0 | 0 | 0 | 400 |
| Net cash from financing activities | 28 | 891 | 30 | 38 | 202 | (462) |
| Net change in cash | (276) | 44 | (18) | 347 | (311) | 594 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| MongoDB | 1,002 | 772 | 142* | 80.6M | 10-QJul 31, 2026 |
| Twilio | 1,062 | 1,560 | 389* | 154.7M | 10-QSep 30, 2026 |
| 654 | 1,174 | 316* | not reported | 10-QSep 30, 2026 | |
| PTC | 351 | 600 | 261* | 108.5M | 10-QJun 30, 2026 |
| Zscaler | 928 | 898* | 279* | 163.1M | 10-KJul 31, 2026 |
| Zoom Communications | 932 | 1,277 | 495* | not reported | 10-QJul 31, 2026 |
| SS&C Technologies Holdings | 435 | 1,696 | 417* | 234.7M | 10-QJun 30, 2026 |
| Leidos Holdings | 630 | 4,617 | 523* | 122.0M | 10-QOct 2, 2026 |
| 1,358 | 895 | 364 | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.