MD · XBRL financial data
Pediatrix Medical Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| General and administrative | 249 | 263 | 231 | 228 | 238 | 241 |
| Total operating expenses | 1,636 | 1,708 | 1,799 | 1,987 | 2,082 | 1,705 |
| Operating income (loss) | 98 | 203 | 173 | 7 | (69) | 209 |
| Interest expense | 110 | 69 | 40 | 42 | 41 | 36 |
| Income tax expense (benefit) | 17 | 27 | 19 | 12 | (2) | 51 |
| Net income (loss) | (796) | 131 | 66 | (60) | (99) | 165 |
| Earnings per share, basic USD per share | (9.55) | 1.54 | 0.79 | 0.73 | (1.19) | 1.97 |
| Earnings per share, diluted USD per share | (9.55) | 1.53 | 0.79 | 0.73 | (1.19) | 1.94 |
| Weighted average shares, basic millions of shares | 83 | 85 | 83 | 82 | 83 | 84 |
| Weighted average shares, diluted millions of shares | 83 | 86 | 84 | 82 | 83 | 85 |
Balance sheet
CSVFiscal years (MD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,124 | 387 | 10 | 73 | 230 | 375 |
| Marketable securities | 105 | 100 | 93 | 104 | 119 | 124 |
| Accounts receivable | 242 | 302 | 297 | 272 | 260 | 230 |
| Total current assets | 1,549 | 841 | 428 | 483 | 640 | 764 |
| Property and equipment, net | 76 | 70 | 73 | 76 | 39 | 39 |
| Right-of-use asset | 45 | 51 | 56 | 62 | 34 | 31 |
| Goodwill | 1,478 | 1,505 | 1,532 | 1,384 | 1,243 | 1,261 |
| Total assets | 3,348 | 2,723 | 2,348 | 2,220 | 2,153 | 2,247 |
| Accounts payable | 60 | 37 | 32 | 35 | 46 | 37 |
| Total current liabilities | 444 | 427 | 427 | 389 | 434 | 459 |
| Lease liability, non-current | 41 | 41 | 44 | 47 | 32 | 26 |
| Total liabilities | 2,600 | 1,826 | 1,456 | 1,371 | 1,388 | 1,381 |
| Retained earnings (accumulated deficit) | (286) | (155) | (89) | 149 | (249) | (83) |
| Total stockholders' equity | 747 | 896 | 892 | 849 | 765 | 866 |
| Total liabilities and equity | 3,348 | 2,723 | 2,348 | 2,220 | 2,153 | 2,247 |
| Common shares outstanding (cover page) millions of shares | 86 | 86 | 83 | 84 | 86 | 83 |
Cash flows
CSVFiscal years (MD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (796) | 131 | 66 | (60) | (99) | 165 |
| Stock-based compensation | 39 | 19 | 16 | 12 | 12 | 18 |
| Depreciation and amortization | 28 | 32 | 36 | 36 | 32 | 22 |
| Net cash from operating activities | 205 | 77 | 167 | 137 | 207 | 271 |
| Net cash from investing activities | 816 | (53) | (57) | (48) | (35) | (18) |
| Proceeds from issuing common stock | 7 | 7 | 5 | 5 | 4 | 3 |
| Share repurchases | 8 | 5 | 89 | 1 | 2 | 87 |
| Net cash from financing activities | (4) | (760) | (488) | (26) | (14) | (107) |
| Net change in cash | 1,016 | (736) | (378) | 63 | 157 | 145 |
Compare with peers
SIC 8060 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8060 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Pediatrix Medical Group | 312 | 501 | 117* | 78.1M | 10-QSep 30, 2026 |
| Select Medical Holdings | 26 | 1,421 | 38 | 124.0M | 10-QMar 31, 2026 |
| Community Health Systems | 155 | 2,757 | 154* | 141.0M | 10-QSep 30, 2026 |
| Ardent Health | 724 | 1,622 | 197* | 141.0M | 10-QJun 30, 2026 |
| Surgery Partners | 217 | not reported | 59* | 130.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.