MD · XBRL financial data

Pediatrix Medical Group financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (MD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
General and administrative249263231228238241
Total operating expenses1,6361,7081,7991,9872,0821,705
Operating income (loss)982031737(69)209
Interest expense1106940424136
Income tax expense (benefit)17271912(2)51
Net income (loss)(796)13166(60)(99)165
Earnings per share, basic USD per share(9.55)1.540.790.73(1.19)1.97
Earnings per share, diluted USD per share(9.55)1.530.790.73(1.19)1.94
Weighted average shares, basic millions of shares838583828384
Weighted average shares, diluted millions of shares838684828385

Balance sheet

CSV

Fiscal years (MD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,1243871073230375
Marketable securities10510093104119124
Accounts receivable242302297272260230
Total current assets1,549841428483640764
Property and equipment, net767073763939
Right-of-use asset455156623431
Goodwill1,4781,5051,5321,3841,2431,261
Total assets3,3482,7232,3482,2202,1532,247
Accounts payable603732354637
Total current liabilities444427427389434459
Lease liability, non-current414144473226
Total liabilities2,6001,8261,4561,3711,3881,381
Retained earnings (accumulated deficit)(286)(155)(89)149(249)(83)
Total stockholders' equity747896892849765866
Total liabilities and equity3,3482,7232,3482,2202,1532,247
Common shares outstanding (cover page) millions of shares868683848683

Cash flows

CSV

Fiscal years (MD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(796)13166(60)(99)165
Stock-based compensation391916121218
Depreciation and amortization283236363222
Net cash from operating activities20577167137207271
Net cash from investing activities816(53)(57)(48)(35)(18)
Proceeds from issuing common stock775543
Share repurchases85891287
Net cash from financing activities(4)(760)(488)(26)(14)(107)
Net change in cash1,016(736)(378)63157145

Compare with peers

SIC 8060 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8060 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Pediatrix Medical Group312501117*78.1M 10-QSep 30, 2026
Select Medical Holdings261,42138124.0M 10-QMar 31, 2026
Community Health Systems1552,757154*141.0M 10-QSep 30, 2026
Ardent Health7241,622197*141.0M 10-QJun 30, 2026
Surgery Partners217not reported59*130.9M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.