MANH · XBRL financial data
Manhattan Associates financial statements, every fiscal year
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MANH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 586 | 664 | 767 | 929 | 1,042 | 1,081 |
| Cost of goods and services sold | 270 | 298 | 358 | 431 | 471 | 472 |
| Research and development | 84 | 98 | 112 | 127 | 138 | 145 |
| General and administrative | 61 | 68 | 73 | 81 | 90 | 94 |
| Operating income (loss) | 114 | 134 | 153 | 210 | 262 | 280 |
| Other income (expense) | (0) | (0) | 5 | (2) | (1) | 2 |
| Income tax expense (benefit) | 27 | 24 | 29 | 37 | 48 | 66 |
| Net income (loss) | 87 | 110 | 129 | 177 | 218 | 220 |
| Earnings per share, basic USD per share | 1.37 | 1.74 | 2.05 | 2.86 | 3.56 | 3.64 |
| Earnings per share, diluted USD per share | 1.36 | 1.72 | 2.03 | 2.82 | 3.51 | 3.60 |
| Weighted average shares, basic millions of shares | 64 | 63 | 63 | 62 | 61 | 60 |
| Weighted average shares, diluted millions of shares | 64 | 64 | 63 | 63 | 62 | 61 |
Balance sheet
CSVFiscal years (MANH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 205 | 264 | 225 | 271 | 266 | 329 |
| Accounts receivable | 109 | 124 | 167 | 181 | 205 | 215 |
| Prepaid and other current assets | 20 | 20 | 23 | 27 | 32 | 40 |
| Total current assets | 334 | 408 | 415 | 479 | 503 | 583 |
| Property and equipment, net | 18 | 14 | 13 | 12 | 14 | 23 |
| Right-of-use asset | 31 | 27 | 18 | 22 | 48 | 50 |
| Goodwill | 62 | 62 | 62 | 62 | 62 | 62 |
| Total assets | 465 | 540 | 570 | 673 | 758 | 839 |
| Accounts payable | 18 | 20 | 26 | 25 | 27 | 22 |
| Total current liabilities | 197 | 249 | 316 | 366 | 400 | 456 |
| Lease liability, non-current | 28 | 23 | 14 | 18 | 48 | 56 |
| Retained earnings | 237 | 270 | 254 | 305 | 329 | 345 |
| Total stockholders' equity | 219 | 251 | 227 | 278 | 299 | 315 |
| Total liabilities and equity | 465 | 540 | 570 | 673 | 758 | 839 |
| Common shares outstanding (cover page) millions of shares | 64 | 63 | 62 | 62 | 61 | 60 |
Cash flows
CSVFiscal years (MANH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 87 | 110 | 129 | 177 | 218 | 220 |
| Stock-based compensation | 33 | 43 | 59 | 72 | 93 | 111 |
| Net cash from operating activities | 141 | 185 | 180 | 246 | 295 | 389 |
| Purchases of property and equipment | 3 | 4 | 7 | 5 | 9 | 15 |
| Net cash from investing activities | (3) | (4) | (7) | (5) | (9) | (15) |
| Share repurchases | 44 | 120 | 204 | 196 | 286 | 315 |
| Net cash from financing activities | (44) | (120) | (204) | (196) | (286) | (315) |
| Net change in cash | 94 | 59 | (38) | 45 | (5) | 63 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Manhattan Associates | 199 | 306 | 69* | 58.1M | 10-QSep 30, 2026 |
| Paycom Software | 198 | 531 | 214* | 45.1M | 10-QJun 30, 2026 |
| Caci International | 279 | 2,475 | 161 | 22.2M | 10-QSep 30, 2026 |
| Snap | 959 | 1,599 | 176 | 1.7B | 10-QJun 30, 2026 |
| IonQ | 1,236 | 80 | (104)* | 381.0M | 10-QJun 30, 2026 |
| Tempus AI | 590 | 412 | 9.2* | not reported | 10-QSep 30, 2026 |
| Samsara | 291 | 508 | 74* | not reported | 10-QAug 1, 2026 |
| Jack Henry & Associates | 12 | 644* | 303* | 70.1M | 10-KJun 30, 2026 |
| Duolingo | 1,240 | 309 | 89* | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
