LZ · XBRL financial data
LegalZoom.com financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (LZ's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue from contracts with customers | 575 | 620 | 661 | 682 | 756 |
| Cost of revenue | 189 | 211 | 239 | 240 | 258 |
| Gross profit | 386 | 409 | 421 | 442 | 498 |
| Total operating expenses | 471 | 451 | 400 | 406 | 473 |
| Operating income (loss) | (85) | (42) | 21 | 36 | 25 |
| Interest income | — | 2 | 9 | 8 | 8 |
| Interest expense | 28 | 0 | 0 | 0 | 1 |
| Other income (expense) | 1 | (4) | 2 | 0 | 1 |
| Income tax expense (benefit) | (11) | 1 | 18 | 13 | 17 |
| Net income (loss) | (109) | (49) | 14 | 30 | 15 |
| Earnings per share, basic USD per share | (0.67) | (0.25) | 0.07 | 0.17 | 0.09 |
| Earnings per share, diluted USD per share | (0.67) | (0.25) | 0.07 | 0.16 | 0.08 |
| Weighted average shares, basic millions of shares | 161 | 196 | 190 | 180 | 179 |
| Weighted average shares, diluted millions of shares | 161 | 196 | 194 | 183 | 185 |
Balance sheet
CSVFiscal years (LZ's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 239 | 189 | 226 | 142 | 203 |
| Marketable securities, non-current | 1 | 1 | 1 | 1 | 0 |
| Accounts receivable | 11 | 13 | 12 | 9 | 21 |
| Prepaid and other current assets | 17 | 17 | 15 | 18 | 18 |
| Total current assets | 267 | 242 | 275 | 191 | 242 |
| Property and equipment, net | 47 | 31 | — | — | — |
| Right-of-use asset | 0 | 11 | 9 | 7 | 13 |
| Goodwill | 60 | 63 | 63 | 63 | 141 |
| Total assets | 431 | 405 | 448 | 374 | 512 |
| Accounts payable | 32 | 25 | 32 | 31 | 27 |
| Accrued liabilities | 51 | 57 | 62 | 58 | 83 |
| Current portion of long-term debt | 0 | — | — | — | — |
| Total current liabilities | 229 | 249 | 264 | 266 | 319 |
| Long-term debt | 0 | — | — | — | — |
| Lease liability, non-current | 0 | 9 | 7 | 6 | 10 |
| Total liabilities | 233 | 263 | 279 | 281 | 340 |
| Accumulated deficit | (748) | (892) | (933) | (1,069) | (1,134) |
| Total stockholders' equity | 198 | 142 | 169 | 93 | 172 |
| Total liabilities and equity | 431 | 405 | 448 | 374 | 512 |
| Common shares outstanding (cover page) millions of shares | 198 | 191 | 188 | 176 | 173 |
Cash flows
CSVFiscal years (LZ's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (109) | (49) | 14 | 30 | 15 |
| Stock-based compensation | 113 | 80 | 66 | 72 | 114 |
| Depreciation and amortization | 16 | 18 | 20 | 30 | 36 |
| Net cash from operating activities | 54 | 74 | 124 | 136 | 178 |
| Purchases of property and equipment | 12 | 22 | 32 | 36 | 30 |
| Net cash from investing activities | (78) | (31) | (32) | (36) | (40) |
| Share repurchases | 0 | 95 | 55 | 165 | 81 |
| Net cash from financing activities | 123 | (93) | (56) | (183) | (77) |
| Net change in cash | 100 | (50) | 37 | (84) | 61 |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Legalzoom.com | 167 | 205 | 40* | 171.3M | — | 10-QJun 30, 2026 |
| Clarivate | 257 | 482 | 166* | 639.9M | — | 10-QSep 30, 2026 |
| Asana | 220 | 216 | 46* | not reported | — | 10-QJul 31, 2026 |
| CSG Systems International | 147 | 314 | (1.2) | 28.5M | 126.7 quarters | 10-QMar 31, 2026 |
| Appian | 121 | 203 | 12* | 71.8M | — | 10-QJun 30, 2026 |
| First Advantage | 238 | 449 | 74* | 171.8M | — | 10-QJun 30, 2026 |
| Grindr | 6.5 | 138 | 41* | 173.8M | — | 10-QJun 30, 2026 |
| Certara | 184 | 93 | 10* | 152.5M | — | 10-QJun 30, 2026 |
| Navan | 653 | 233 | 25* | not reported | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.