LMB · XBRL financial data

Limbach Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (LMB's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue568,209490,351496,782516,350518,781646,804
Cost of revenue486,823404,441403,041397,060374,500477,490
Gross profit81,38685,91093,741119,290144,281169,314
Selling, general and administrative63,60171,43677,87987,39797,199109,518
Total operating expenses64,23171,92081,73190,006105,657119,860
Operating income (loss)17,15513,99012,01029,28438,62449,454
Interest income——01,2172,227815
Interest expense——2,1442,0461,8693,133
Other income (expense)——(2,402)(1,184)1,342(825)
Income tax expense (benefit)1,1822,7632,8097,3469,0919,565
Net income (loss)5,8076,7146,79920,75430,87539,064
Earnings per share, basic USD per share0.740.670.651.932.753.37
Earnings per share, diluted USD per share0.720.660.641.762.573.23
Weighted average shares, basic thousands of shares7,86510,01310,42510,77311,24411,575
Weighted average shares, diluted thousands of shares8,06510,23210,67711,81212,02712,080

Balance sheet

CSV

Fiscal years (LMB's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents42,14714,47636,00159,83344,93011,345
Accounts receivable85,76789,327124,44297,755119,659133,205
Total current assets199,417192,906225,990217,000220,334195,049
Right-of-use asset18,75120,11918,28819,72721,53919,792
Goodwill6,12911,37011,37016,37433,03470,600
Total assets262,157267,512294,556304,439352,129381,130
Accounts payable66,76363,84075,12265,26860,81474,172
Accrued liabilities24,74724,44424,94230,96736,82729,416
Current portion of long-term debt6,5369,8799,5642,6803,3145,031
Total current liabilities150,294129,742159,085145,148151,037135,086
Long-term debt36,51329,816————
Lease liability, non-current15,45916,57615,64316,03717,76615,925
Total liabilities208,425179,674199,114183,524198,638185,469
Retained earnings (accumulated deficit)(3,881)2,8339,63230,38661,261100,325
Total stockholders' equity53,73287,83895,442120,915153,491195,661
Total liabilities and equity262,157267,512294,556304,439352,129381,130
Common shares outstanding (cover page) thousands of shares10,24810,42310,45011,13211,35311,679

Cash flows

CSV

Fiscal years (LMB's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)5,8076,7146,79920,75430,87539,064
Stock-based compensation1,0682,6012,7424,9105,7737,016
Depreciation and amortization6,1715,9488,1588,24411,88818,133
Net cash from operating activities39,815(24,233)35,37357,36636,78345,700
Purchases of property and equipment1,4837919932,2667,5243,807
Net cash from investing activities(1,323)(19,303)(495)(17,092)(42,569)(67,586)
Proceeds from issuing common stock022,7730———
Share repurchases—02,00000—
Net cash from financing activities(4,689)15,865(13,353)(16,490)(9,117)(11,699)
Net change in cash33,803(27,671)21,52523,784(14,903)(33,585)

Compare with peers

SIC 1700 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1700 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Limbach Holdings29,062230,46020,266*11.7M— 10-QSep 30, 2026
Sunrun699,4281,099,498301,380*242.0M— 10-QSep 30, 2026
Argan364,481383,97696,970*14.0M— 10-QJul 31, 2026
Ameresco138,333515,464(107,209)*not reported1.3 quarters 10-QJun 30, 2026
Matrix Service222,966244,531*(8,810)*28.3M25.3 quarters 10-KJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.