MTRX · XBRL financial data

Matrix Service Company financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (MTRX's year ends in late June)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue197,659175,042166,013189,499*165,579187,169200,161216,377*211,884210,508206,709244,531*
Cost of revenue185,800164,453160,435—157,766176,277187,311—————
Cost of goods and services sold185,800164,453160,435177,052*157,766176,277187,311208,255*197,702197,373189,556225,049*
Gross profit11,85910,5895,57812,447*7,81310,89212,8508,122*14,18213,13517,15319,482*
Selling, general and administrative17,11315,73119,94817,293*18,58017,28617,72617,581*16,33415,11215,21516,946*
Operating income (loss)(5,254)(5,142)(14,370)(5,347)*(10,767)(6,394)(5,000)(12,907)*(5,500)(2,179)(1,048)(891)*
Interest income150162165862*1,5721,5781,5181,984*1,8021,5432,1902,182*
Interest expense325319143343*89145134150*12711885107*
Other income (expense)2,2622,454(235)411*61(556)182249*23123(187)47*
Income tax expense (benefit)06(2)(40)*0160448*691633589*
Net income (loss)(3,167)(2,851)(14,581)(4,377)*(9,223)(5,533)(3,434)(11,272)*(3,663)(894)8351,142*
Earnings per share, basic USD per share(0.12)(0.10)(0.53)(0.16)*(0.33)(0.20)(0.12)(0.40)*(0.13)(0.03)0.030.04*
Earnings per share, diluted USD per share(0.12)(0.10)(0.53)(0.16)*(0.33)(0.20)(0.12)(0.40)*(0.13)(0.03)0.030.04*
Weighted average shares, basic thousands of shares27,11327,37727,44327,586*27,55927,80127,83627,883*28,00828,35228,38028,443*
Weighted average shares, diluted thousands of shares27,11327,37727,44327,586*27,55927,80127,83627,883*28,00828,35228,53328,292*

Balance sheet

CSV

Fiscal quarters (MTRX's year ends in late June)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents27,35947,16069,658115,615124,610156,777185,541224,641192,307198,964233,021222,966
Accounts receivable152,300158,182172,924138,987132,541134,726205,291154,994160,344205,948139,042171,955
Inventory9,1538,4419,0578,8397,5087,1576,3895,9175,5796,8626,0096,190
Prepaid and other current assets———————4,347—10,9387,917—
Total current assets245,048267,312293,170301,591308,893343,922443,808419,773410,412450,014412,034435,650
Property and equipment, net45,02742,48644,71143,49843,24741,39242,30742,09741,34738,13037,25536,261
Right-of-use asset20,64118,99217,91119,15019,15518,16017,74017,82715,82715,06314,03014,849
Goodwill29,05529,13129,06129,02329,07728,88328,88529,04728,97828,98828,93228,878
Total assets382,278404,834440,005451,351470,157513,845613,740600,256598,186650,204616,550602,605
Accounts payable74,09461,88755,19265,62961,66879,97679,04880,45398,19987,97990,140108,722
Total current liabilities171,409205,065252,249265,115292,151341,099442,224436,375443,455495,143460,197442,416
Lease liability, non-current19,94518,65517,94719,15619,14918,19417,55916,98615,90214,89414,11015,094
Total liabilities203,155225,924274,203287,169313,640361,911463,030457,540461,920512,641477,130460,750
Retained earnings (accumulated deficit)55,75052,89938,31833,94124,71819,18515,7514,479816(78)7571,899
Total liabilities and equity382,278404,834440,005451,351470,157513,845613,740600,256598,186650,204616,550602,605
Common shares outstanding (cover page) thousands of shares27,21427,30527,30927,54827,55527,60727,61028,06928,12528,12828,13428,292

Cash flows

CSV

Fiscal quarters (MTRX's year ends in late June)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(3,167)(2,851)(14,581)(4,377)*(9,223)(5,533)(3,434)(11,272)*(3,663)(894)8351,142*
Stock-based compensation1,7552,030*1,980*1,980*2,3112,257*2,186*2,150*1,9212,142*1,413*1,669*
Depreciation and amortization2,9112,781*2,645*2,686*2,5152,5102,5132,474*2,4612,2322,0111,936*
Net cash from operating activities(28,875)29,604*24,838*47,004*11,91833,598*31,247*40,708*(25,899)7,454*34,162*(8,810)*
Purchases of property and equipment478381*4,830*1,305*1,944915*2,566*2,260*2,0111,176*917*1,379*
Net cash from investing activities2,140(193)*(2,101)*(791)*(1,944)(752)*(2,492)*(2,257)*(1,789)(914)*82*(920)*
Net cash from financing activities(411)(9,954)*41*(48)*(1,189)56*47*46*(4,329)55*46*58*
Net change in cash(27,453)19,801*22,498*45,957*8,99532,167*28,764*—(32,334)6,657*34,057*—

Compare with peers

SIC 1700 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1700 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Matrix Service222,966244,531*(8,810)*28.3M25.3 quarters 10-KJun 30, 2026
Concrete Pumping Holdings42,976106,52724,138*50.4M— 10-QJul 31, 2026
Ameresco138,333515,464(107,209)*not reported1.3 quarters 10-QJun 30, 2026
SunPower4,07554,858(26,523)*208.8M0.2 quarters 10-QJun 28, 2026
ConnectM Technology Solutions2,3949,794not reported5.7M— 10-QJun 30, 2026
Limbach Holdings29,062230,46020,266*11.7M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.