LEEN · XBRL financial data

Leopard Energy financial statements, every quarter

The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (LEEN's year ends in late July)

In thousands of dollars	Q1 FY24Oct 31, 2023	Q2 FY24Jan 31, 2024	Q3 FY24Apr 30, 2024	Q4 FY24Jul 31, 2024	Q1 FY25Oct 31, 2024	Q2 FY25Jan 31, 2025	Q3 FY25Apr 30, 2025	Q4 FY25Jul 31, 2025	Q1 FY26Oct 31, 2025	Q2 FY26Jan 31, 2026	Q3 FY26Apr 30, 2026	Q4 FY26Jul 31, 2026
Revenue	0	0	2	2*	2	1	1	1*	1	1	2	2*
Cost of revenue	—	—	—	year only	0	0	0	0*	0	0	0	5*
Cost of goods and services sold	0	0	0	—	0	0	0	—	—	—	—	—
Gross profit	0	0	2	—	2	1	1	1*	1	1	2	(3)*
General and administrative	43	33	138	74*	11	26	6	22*	3	5	4	22*
Total operating expenses	67	(34)	146	(534)*	(11)	26	(6)	108*	3	5	4	22*
Operating income (loss)	(67)	(34)	(144)	(38)*	(9)	(24)	(5)	(21)*	(2)	(4)	(2)	(25)*
Interest expense	0	3	0	0*	0	0	0	—	0	0	0	—
Other income (expense)	48	(3)	(0)	(15)*	(0)	(0)	91	(0)*	(0)	(0)	(0)	(0)*
Income tax expense (benefit)	0	—	—	year only	—	—	—	year only	—	—	—	year only
Net income (loss)	(19)	(37)	(144)	(53)*	(9)	(24)	86	(21)*	(2)	(4)	(3)	(25)*
Earnings per share, basic USD per share	(0.01)	—	—	—	(0.01)	—	—	(0.02)*	0.00	—	—	—
Earnings per share, diluted USD per share	(0.01)	(0.03)	(0.11)	—	(0.01)	(0.02)	0.07	—	0.00	—	0.00	—
Weighted average shares, basic thousands of shares	—	1,273	1,273	—	1,273	1,273	1,273	1,273*	1,273	—	—	—
Weighted average shares, diluted thousands of shares	—	—	—	—	—	—	1,273	—	—	—	1,273	—

Fiscal quarters (LEEN's year ends in late July)

In thousands of dollars	Q1 FY24Oct 31, 2023	Q2 FY24Jan 31, 2024	Q3 FY24Apr 30, 2024	Q4 FY24Jul 31, 2024	Q1 FY25Oct 31, 2024	Q2 FY25Jan 31, 2025	Q3 FY25Apr 30, 2025	Q4 FY25Jul 31, 2025	Q1 FY26Oct 31, 2025	Q2 FY26Jan 31, 2026	Q3 FY26Apr 30, 2026	Q4 FY26Jul 31, 2026
Cash and cash equivalents	10	6	2	6	8	10	11	12	13	14	16	18
Total current assets	14	9	6	6	8	10	11	12	13	14	16	18
Total assets	14	49	45	46	48	49	50	51	52	53	55	52
Total current liabilities	81	99	208	243	230	236	146	135	118	114	118	137
Total liabilities	81	99	208	243	230	236	146	135	118	114	118	137
Accumulated deficit	(11,491)	(11,528)	(11,672)	(11,725)	(11,734)	(11,758)	(11,672)	(11,693)	(11,695)	(11,700)	(11,702)	(11,727)
Total stockholders' equity	(68)	(50)	(163)	(198)	(183)	(187)	(95)	(84)	(66)	(60)	(63)	(85)
Total liabilities and equity	14	49	45	46	48	49	50	51	52	53	55	52
Common shares outstanding (cover page) thousands of shares	1,273	1,273	1,273	1,273	1,273	1,273	1,273	1,273	1,273	1,273	1,273	1,273

Fiscal quarters (LEEN's year ends in late July)

In thousands of dollars	Q1 FY24Oct 31, 2023	Q2 FY24Jan 31, 2024	Q3 FY24Apr 30, 2024	Q4 FY24Jul 31, 2024	Q1 FY25Oct 31, 2024	Q2 FY25Jan 31, 2025	Q3 FY25Apr 30, 2025	Q4 FY25Jul 31, 2025	Q1 FY26Oct 31, 2025	Q2 FY26Jan 31, 2026	Q3 FY26Apr 30, 2026	Q4 FY26Jul 31, 2026
Net income (loss)	(19)	(37)	(144)	(53)*	(9)	(24)	86	(21)*	(2)	(4)	(3)	(25)*
Net cash from operating activities	0	(0)*	(4)*	year only	(22)	(19)*	(4)*	(32)*	(19)	(9)*	31*	2*
Net cash from investing activities	0	(39)*	0*	0*	0	0*	0*	0*	0	0*	0*	0*
Proceeds from issuing common stock	0	0*	0*	—	—	—	—	—	—	—	—	—
Net cash from financing activities	10	35*	0*	155*	24	20*	6*	33*	20	10*	(30)*	0*
Net change in cash	10	(4)*	(4)*	4*	2	1*	1*	1*	1	1*	2*	2*

SIC 8742 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 8742 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Leopard Energy	18	2.1*	2*	1.3M	—	Q4 FY26 10-KJul 31, 2026
Sativus Tech	85	not reported	(100)*	4.2M	0.9 quarters	Q2 FY26 10-QJun 30, 2026
Atlantis Glory	0	not reported	not reported	604.0M	—	Q3 FY26 10-QSep 30, 2026
Sky Century Investment	0.3	38	(59)*	6.9M	0.0 quarters	Q3 FY26 10-QMay 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.