LEDS · XBRL financial data

SemiLEDs financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (LEDS's year ends in late August)

In thousands of dollarsJan 22, 2021Aug 31, 2021Aug 31, 2022Aug 31, 2023Aug 31, 2024Aug 31, 2025
Revenue—4,7357,0515,9795,18343,009
Revenue from contracts with customers—4,7357,0515,9795,18343,009
Cost of revenue—3,7025,6544,9724,13040,578
Gross profit—1,0331,3971,0071,0532,431
Research and development—1,6231,4841,3531,1601,154
Selling, general and administrative—3,6143,3093,0582,8912,872
Total operating expenses—4,9514,5974,4114,0024,026
Operating income (loss)—(3,918)(3,200)(3,404)(2,949)(1,595)
Other income (expense)—1,0901,4851,0541,1811,100
Net income (loss)—(2,851)(2,744)(2,690)(2,036)(1,130)
Earnings per share, basic USD per share—(0.68)(0.61)(0.55)(0.32)(0.15)
Earnings per share, diluted USD per share—(0.68)(0.61)(0.55)(0.32)(0.15)
Weighted average shares, basic thousands of shares—4,1804,5224,8816,3207,721
Weighted average shares, diluted thousands of shares—4,1804,5224,8816,3207,721

Balance sheet

CSV

Fiscal years (LEDS's year ends in late August)

In thousands of dollarsJan 22, 2021Aug 31, 2021Aug 31, 2022Aug 31, 2023Aug 31, 2024Aug 31, 2025
Cash and cash equivalents—4,8334,2742,5721,6712,593
Accounts receivable—8658807934163,588
Inventory—3,9373,7844,0223,5744,776
Prepaid and other current assets—329123129223345
Total current assets—10,0549,1437,5945,96211,302
Property and equipment, net7,2135,2444,1393,2332,7982,713
Right-of-use asset—1,6351,5781,3711,0911,141
Total assets—18,23916,05413,45511,13815,593
Accounts payable—7532864361375,027
Accrued liabilities—2,7832,7022,7112,9363,776
Current portion of long-term debt—5,1095,0635,0422,8541,274
Total current liabilities—9,5079,2559,7027,02211,383
Long-term debt—2,5691,8661,327870434
Lease liability, non-current—1,5371,4351,232997996
Total liabilities—13,61312,55612,2618,88912,813
Accumulated deficit—(181,211)(183,955)(186,645)(188,681)(189,811)
Total stockholders' equity—4,5873,4531,1512,2012,780
Total liabilities and equity—18,23916,05413,45511,13815,593
Common shares outstanding (cover page) thousands of shares3,5944,4604,8324,9417,2128,226

Cash flows

CSV

Fiscal years (LEDS's year ends in late August)

In thousands of dollarsJan 22, 2021Aug 31, 2021Aug 31, 2022Aug 31, 2023Aug 31, 2024Aug 31, 2025
Net income (loss)—(2,851)(2,744)(2,690)(2,036)(1,130)
Stock-based compensation—18645951828292
Depreciation and amortization—8979381,003612717
Net cash from operating activities—(1,737)(1,508)(984)(365)2,212
Purchases of property and equipment—118280200123569
Net cash from investing activities—159(113)(321)(101)(595)
Proceeds from issuing common stock—4,302995———
Repayments of long-term debt—173482456449480
Net cash from financing activities—3,990490(456)(449)(622)
Net change in cash—2,016(576)(1,711)(901)930

Compare with peers

SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
SemiLEDs5,9789,0742,197*8.3M— 10-QMay 31, 2026
Tel Instrument Electronics1221,705*(71)*3.3M1.7 quarters 10-KMar 31, 2025
Peraso3,3221,307(1,574)*15.1M2.1 quarters 10-QJun 30, 2026
Guerrilla RF6,32110,0962,334*10.9M— 10-QSep 30, 2026
Ascent Solar Technologies14,53895(1,789)*9.8M8.1 quarters 10-QJun 30, 2026
SmartKem3,6890*(1,821)*28.3M2.0 quarters 10-QJun 30, 2026
SUNation Energy3,0618,162(1,100)*6.5M2.8 quarters 10-QJun 30, 2026
Nortech Systems1,380(400)*(888)*2.9M1.6 quarters 10-QJun 30, 2026
IEH9,36010,021(213)2.5M44.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.