LEDS · XBRL financial data
SemiLEDs financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (LEDS's year ends in late August)
| In thousands of dollars | Jan 22, 2021 | Aug 31, 2021 | Aug 31, 2022 | Aug 31, 2023 | Aug 31, 2024 | Aug 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | 4,735 | 7,051 | 5,979 | 5,183 | 43,009 |
| Revenue from contracts with customers | — | 4,735 | 7,051 | 5,979 | 5,183 | 43,009 |
| Cost of revenue | — | 3,702 | 5,654 | 4,972 | 4,130 | 40,578 |
| Gross profit | — | 1,033 | 1,397 | 1,007 | 1,053 | 2,431 |
| Research and development | — | 1,623 | 1,484 | 1,353 | 1,160 | 1,154 |
| Selling, general and administrative | — | 3,614 | 3,309 | 3,058 | 2,891 | 2,872 |
| Total operating expenses | — | 4,951 | 4,597 | 4,411 | 4,002 | 4,026 |
| Operating income (loss) | — | (3,918) | (3,200) | (3,404) | (2,949) | (1,595) |
| Other income (expense) | — | 1,090 | 1,485 | 1,054 | 1,181 | 1,100 |
| Net income (loss) | — | (2,851) | (2,744) | (2,690) | (2,036) | (1,130) |
| Earnings per share, basic USD per share | — | (0.68) | (0.61) | (0.55) | (0.32) | (0.15) |
| Earnings per share, diluted USD per share | — | (0.68) | (0.61) | (0.55) | (0.32) | (0.15) |
| Weighted average shares, basic thousands of shares | — | 4,180 | 4,522 | 4,881 | 6,320 | 7,721 |
| Weighted average shares, diluted thousands of shares | — | 4,180 | 4,522 | 4,881 | 6,320 | 7,721 |
Balance sheet
CSVFiscal years (LEDS's year ends in late August)
| In thousands of dollars | Jan 22, 2021 | Aug 31, 2021 | Aug 31, 2022 | Aug 31, 2023 | Aug 31, 2024 | Aug 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | — | 4,833 | 4,274 | 2,572 | 1,671 | 2,593 |
| Accounts receivable | — | 865 | 880 | 793 | 416 | 3,588 |
| Inventory | — | 3,937 | 3,784 | 4,022 | 3,574 | 4,776 |
| Prepaid and other current assets | — | 329 | 123 | 129 | 223 | 345 |
| Total current assets | — | 10,054 | 9,143 | 7,594 | 5,962 | 11,302 |
| Property and equipment, net | 7,213 | 5,244 | 4,139 | 3,233 | 2,798 | 2,713 |
| Right-of-use asset | — | 1,635 | 1,578 | 1,371 | 1,091 | 1,141 |
| Total assets | — | 18,239 | 16,054 | 13,455 | 11,138 | 15,593 |
| Accounts payable | — | 753 | 286 | 436 | 137 | 5,027 |
| Accrued liabilities | — | 2,783 | 2,702 | 2,711 | 2,936 | 3,776 |
| Current portion of long-term debt | — | 5,109 | 5,063 | 5,042 | 2,854 | 1,274 |
| Total current liabilities | — | 9,507 | 9,255 | 9,702 | 7,022 | 11,383 |
| Long-term debt | — | 2,569 | 1,866 | 1,327 | 870 | 434 |
| Lease liability, non-current | — | 1,537 | 1,435 | 1,232 | 997 | 996 |
| Total liabilities | — | 13,613 | 12,556 | 12,261 | 8,889 | 12,813 |
| Accumulated deficit | — | (181,211) | (183,955) | (186,645) | (188,681) | (189,811) |
| Total stockholders' equity | — | 4,587 | 3,453 | 1,151 | 2,201 | 2,780 |
| Total liabilities and equity | — | 18,239 | 16,054 | 13,455 | 11,138 | 15,593 |
| Common shares outstanding (cover page) thousands of shares | 3,594 | 4,460 | 4,832 | 4,941 | 7,212 | 8,226 |
Cash flows
CSVFiscal years (LEDS's year ends in late August)
| In thousands of dollars | Jan 22, 2021 | Aug 31, 2021 | Aug 31, 2022 | Aug 31, 2023 | Aug 31, 2024 | Aug 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | (2,851) | (2,744) | (2,690) | (2,036) | (1,130) |
| Stock-based compensation | — | 186 | 459 | 518 | 282 | 92 |
| Depreciation and amortization | — | 897 | 938 | 1,003 | 612 | 717 |
| Net cash from operating activities | — | (1,737) | (1,508) | (984) | (365) | 2,212 |
| Purchases of property and equipment | — | 118 | 280 | 200 | 123 | 569 |
| Net cash from investing activities | — | 159 | (113) | (321) | (101) | (595) |
| Proceeds from issuing common stock | — | 4,302 | 995 | — | — | — |
| Repayments of long-term debt | — | 173 | 482 | 456 | 449 | 480 |
| Net cash from financing activities | — | 3,990 | 490 | (456) | (449) | (622) |
| Net change in cash | — | 2,016 | (576) | (1,711) | (901) | 930 |
Compare with peers
SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| SemiLEDs | 5,978 | 9,074 | 2,197* | 8.3M | — | 10-QMay 31, 2026 |
| Tel Instrument Electronics | 122 | 1,705* | (71)* | 3.3M | 1.7 quarters | 10-KMar 31, 2025 |
| Peraso | 3,322 | 1,307 | (1,574)* | 15.1M | 2.1 quarters | 10-QJun 30, 2026 |
| Guerrilla RF | 6,321 | 10,096 | 2,334* | 10.9M | — | 10-QSep 30, 2026 |
| Ascent Solar Technologies | 14,538 | 95 | (1,789)* | 9.8M | 8.1 quarters | 10-QJun 30, 2026 |
| SmartKem | 3,689 | 0* | (1,821)* | 28.3M | 2.0 quarters | 10-QJun 30, 2026 |
| SUNation Energy | 3,061 | 8,162 | (1,100)* | 6.5M | 2.8 quarters | 10-QJun 30, 2026 |
| Nortech Systems | 1,380 | (400)* | (888)* | 2.9M | 1.6 quarters | 10-QJun 30, 2026 |
| IEH | 9,360 | 10,021 | (213) | 2.5M | 44.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.