LEDS · XBRL financial data

SemiLEDs financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (LEDS's year ends in late August)

In thousands of dollarsAug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
Revenue1,453*1,6508861,3231,324*1,26110,87217,65113,225*2,5691,0649,074
Revenue from contracts with customersyear only———year only———year only———
Cost of revenue1,412*1,4057747801,171*1,0019,86916,71212,996*2,5511,0586,614
Gross profit41*245112543153*2601,003939229*1862,460
Research and development321*372251320217*221279292362*356276363
Selling, general and administrative787*742693696760*696614709853*703575681
Total operating expenses1,108*1,0649441,016978*9178931,0011,215*1,0298511,045
Operating income (loss)(1,067)*(819)(832)(473)(825)*(657)110(62)(986)*(1,011)(845)1,415
Other income (expense)288*259377277268*282265266286*269275270
Net income (loss)(881)*(598)(559)(319)(560)*(547)388223(1,194)*———
Earnings per share, basic USD per share(0.18)*(0.12)(0.11)(0.04)—(0.08)0.050.03(0.13)*(0.09)(0.07)0.18
Earnings per share, diluted USD per share(0.18)*(0.12)(0.11)(0.04)—(0.08)0.050.03(0.13)*(0.09)(0.07)0.18
Weighted average shares, basic thousands of shares4,924*4,8854,9057,185—7,2127,2227,2329,202*8,2268,2558,264
Weighted average shares, diluted thousands of shares4,924*4,8854,9057,185—7,2127,2227,2329,202*8,2268,2558,264

Balance sheet

CSV

Fiscal quarters (LEDS's year ends in late August)

In thousands of dollarsAug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
Cash and cash equivalents2,5722,3221,6131,6761,6711,2482,3842,4412,5932,8893,9785,978
Accounts receivable7938977486684162612801643,5881,8671,6492,193
Inventory4,0223,8953,7513,6733,5743,72213,53111,9334,7763,9234,8854,739
Prepaid and other current assets1291452452822231851,9733,0993451,5671,937960
Total current assets7,5947,3396,4366,3765,9625,49318,24417,72111,30210,24612,44913,870
Property and equipment, net3,2333,1722,9962,7882,7982,6092,5982,9332,7132,4972,3532,263
Right-of-use asset1,3711,3621,3131,1091,0911,0411,1191,1911,1411,0761,0471,007
Total assets13,45513,16012,01911,51111,13810,40023,18623,18015,59314,23116,26017,543
Accounts payable43640917920313734044510,8495,0271,5862,1574,874
Accrued liabilities2,7112,8952,5622,6652,9362,79915,0634,1833,7766,7788,9246,057
Current portion of long-term debt5,0425,0552,8592,8482,8542,8471,2421,2851,2741,2621,2651,262
Total current liabilities9,7029,8996,6366,7767,0227,11117,97417,56711,38310,91713,64313,487
Long-term debt1,3271,2371,11096987074462656643430819377
Lease liability, non-current1,2321,2741,1811,0019979659911,053996937920900
Total liabilities12,26112,4108,9278,7468,8898,82019,59119,18612,81312,16214,75614,464
Accumulated deficit(186,645)(187,243)(187,802)(188,121)(188,681)(189,228)(188,840)(188,617)(189,811)(190,553)(191,156)(189,633)
Total stockholders' equity1,1517043,0442,7152,2011,5803,5953,9942,7802,0691,5043,079
Total liabilities and equity13,45513,16012,01911,51111,13810,40023,18623,18015,59314,23116,26017,543
Common shares outstanding (cover page) thousands of shares4,9414,9697,1757,1967,2127,2128,2018,2228,2268,2268,2588,273

Cash flows

CSV

Fiscal quarters (LEDS's year ends in late August)

In thousands of dollarsAug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
Net income (loss)(881)*(598)(559)(319)(560)*(547)388223(1,194)*———
Stock-based compensation137*113107*31*31*2535*22*10*3942*43*
Depreciation and amortization118*154157*144*157*156156*200*205*181174*172*
Net cash from operating activities(339)*(79)(600)*109*205*(158)1,405*693*272*3611,203*2,197*
Purchases of property and equipment(12)*5019*11*43*118120*310*21*3014*87*
Net cash from investing activities(93)*(12)(23)*(11)*(55)*(122)(136)*(313)*(24)*(1)(15)*(87)*
Repayments of long-term debt102*114117*105*113*112109*139*120*116114*115*
Net cash from financing activities(102)*(114)(117)*(105)*(113)*(244)(107)*(151)*(120)*(116)(114)*(115)*
Net change in cash(476)*(246)(711)*59*(3)*(425)1,133*74*148*2911,090*1,999*

Compare with peers

SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
SemiLEDs5,9789,0742,197*8.3M— 10-QMay 31, 2026
Tel Instrument Electronics1221,705*(71)*3.3M1.7 quarters 10-KMar 31, 2025
Peraso3,3221,307(1,574)*15.1M2.1 quarters 10-QJun 30, 2026
Guerrilla RF6,32110,0962,334*10.9M— 10-QSep 30, 2026
Ascent Solar Technologies14,53895(1,789)*9.8M8.1 quarters 10-QJun 30, 2026
SmartKem3,6890*(1,821)*28.3M2.0 quarters 10-QJun 30, 2026
SUNation Energy3,0618,162(1,100)*6.5M2.8 quarters 10-QJun 30, 2026
Nortech Systems1,380(400)*(888)*2.9M1.6 quarters 10-QJun 30, 2026
IEH9,36010,021(213)2.5M44.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.