LAMR · XBRL financial data
Lamar Advertising financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (LAMR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 558 | 577 | 667 | 697 | 728 | 747 |
| General and administrative | 288 | 327 | 351 | 345 | 361 | 369 |
| Operating income (loss) | 410 | 521 | 578 | 675 | 532 | 774 |
| Interest income | 1 | 1 | 1 | 2 | 2 | 3 |
| Interest expense | 138 | 106 | 128 | 175 | 172 | 160 |
| Income tax expense (benefit) | 5 | 9 | 17 | 10 | 5 | 21 |
| Net income (loss) | 243 | 388 | 439 | 496 | 362 | 587 |
| Earnings per share, basic USD per share | 2.41 | 3.83 | 4.32 | 4.86 | 3.54 | 5.78 |
| Earnings per share, diluted USD per share | 2.41 | 3.83 | 4.31 | 4.85 | 3.52 | 5.77 |
| Weighted average shares, basic millions of shares | 101 | 101 | 102 | 102 | 102 | 102 |
| Weighted average shares, diluted millions of shares | 101 | 101 | 102 | 102 | 103 | 102 |
Balance sheet
CSVFiscal years (LAMR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 122 | 100 | 53 | 45 | 49 | 65 |
| Accounts receivable | 241 | 270 | 285 | 301 | 335 | 341 |
| Total current assets | 381 | 389 | 365 | 373 | 425 | 460 |
| Property and equipment, net | 1,282 | 1,337 | 1,500 | 1,566 | 1,601 | 1,679 |
| Right-of-use asset | 1,222 | 1,225 | 1,272 | 1,315 | 1,355 | 1,504 |
| Goodwill | 1,912 | 1,936 | 2,035 | 2,035 | 2,035 | 2,111 |
| Total assets | 5,791 | 6,047 | 6,475 | 6,564 | 6,587 | 6,932 |
| Accounts payable | 12 | 16 | 20 | 18 | 22 | 16 |
| Accrued liabilities | 105 | 135 | 118 | 107 | 134 | 139 |
| Current portion of long-term debt | 122 | 175 | 250 | 250 | 250 | 250 |
| Total current liabilities | 548 | 663 | 726 | 714 | 778 | 794 |
| Long-term debt | 2,764 | 2,839 | 3,063 | 3,091 | 2,961 | 3,169 |
| Lease liability, non-current | 994 | 995 | 1,036 | 1,075 | 1,114 | 1,254 |
| Total liabilities | 4,589 | 4,830 | 5,280 | 5,347 | 5,539 | 5,907 |
| Accumulated deficit | (717) | (734) | (804) | (819) | (1,037) | (1,106) |
| Total stockholders' equity | 1,203 | 1,217 | 1,195 | — | — | — |
| Total liabilities and equity | 5,791 | 6,047 | 6,475 | 6,564 | 6,587 | 6,932 |
Cash flows
CSVFiscal years (LAMR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 243 | 388 | 439 | 496 | 362 | 587 |
| Stock-based compensation | 19 | 37 | 23 | 23 | 45 | 34 |
| Net cash from operating activities | 570 | 734 | 782 | 784 | 874 | 864 |
| Purchases of property and equipment | 62 | 126 | 167 | 178 | 125 | 181 |
| Net cash from investing activities | (97) | (462) | (619) | (310) | (165) | (245) |
| Proceeds from issuing common stock | 11 | 19 | 19 | 16 | 21 | 18 |
| Share repurchases | 10 | 6 | 11 | 6 | 5 | 158 |
| Proceeds from long-term debt | 9 | 0 | 0 | — | — | — |
| Repayments of long-term debt | 9 | 0 | 0 | 0 | 0 | — |
| Net cash from financing activities | (378) | (295) | (209) | (482) | (703) | (604) |
| Net change in cash | 95 | (22) | (47) | (8) | 5 | 15 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Lamar Advertising | 68 | not reported | 252* | not reported | 10-QJun 30, 2026 |
| Host Hotels & Resorts | 1,953 | 1,640 | 503* | 685.1M | 10-QJun 30, 2026 |
| BXP | 494 | 896 | 446* | 159.7M | 10-QJun 30, 2026 |
| CubeSmart | 14 | 294 | not reported | 223.4M | 10-QSep 30, 2026 |
| Omega Healthcare Investors | 196 | 31 | 191* | 304.3M | 10-QSep 30, 2026 |
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| American Homes 4 Rent | 84 | not reported | 293* | not reported | 10-QJun 30, 2026 |
| Royal Gold | 182 | 451 | 335* | 84.7M | 10-QJun 30, 2026 |
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
