OHI · XBRL financial data
Omega Healthcare Investors financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OHI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 239* | 243 | 253 | 276 | 279* | 277 | 283 | 312 | 319* | 323 | 328 |
| Revenue from contracts with customers | — | — | — | — | — | — | — | — | — | — | 7 | 14 |
| General and administrative | 20 | 19* | 22 | 22 | 22 | 23* | 32 | 24 | 24 | 24* | 26 | 42 |
| Total operating expenses | 194 | 198* | 174 | 150 | 163 | 162* | 175 | 172 | 165 | 175* | 167 | 188 |
| Operating income (loss) | — | — | — | — | — | — | — | 281 | — | — | — | 331 |
| Interest expense | 59 | 59* | 58 | 54 | 55 | 55* | 52 | 53 | 58 | 52* | 50 | 48 |
| Other income (expense) | 49 | 20* | 3 | 16 | (1) | 1* | 13 | 37 | 45 | 28* | 4 | 239 |
| Income tax expense (benefit) | 2 | 4* | 3 | 2 | 3 | 3* | 4 | 5 | 4 | 2* | 5 | 5 |
| Net income (loss) | — | year only | 67 | 114 | 112 | 113* | 109 | 137 | 180 | 165* | 151 | 363 |
| Earnings per share, basic USD per share | 0.37 | — | 0.27 | 0.46 | 0.43 | — | 0.34 | 0.46 | 0.60 | 0.56* | 0.47 | 1.21 |
| Earnings per share, diluted USD per share | 0.37 | — | 0.27 | 0.45 | 0.42 | — | 0.33 | 0.46 | 0.59 | 0.53* | 0.47 | 1.19 |
| Weighted average shares, basic millions of shares | 245 | 246* | 246 | 249 | 263 | 274* | 283 | 291 | 296 | 296* | 297 | 299 |
| Weighted average shares, diluted millions of shares | 256 | 256* | 257 | 262 | 276 | 287* | 295 | 303 | 308 | 313* | 315 | 316 |
Balance sheet
CSVFiscal quarters (OHI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 555 | 443 | 362 | 35 | 342 | 518 | 368 | 734 | 737 | 27 | 26 | 39 |
| Right-of-use asset | — | 30 | — | — | — | 28 | — | — | — | 27 | — | — |
| Goodwill | 643 | 644 | 644 | 644 | 645 | 644 | 644 | 645 | 645 | 645 | 644 | 644 |
| Total assets | 9,425 | 9,117 | 9,012 | 8,849 | 9,572 | 9,898 | 9,706 | 10,546 | 10,596 | 10,049 | 10,235 | 10,015 |
| Total liabilities | 5,568 | 5,355 | 5,311 | 4,948 | 5,172 | 5,167 | 4,774 | 5,357 | 5,352 | 4,609 | 4,780 | 4,372 |
| Retained earnings | 3,626 | 3,681 | 3,748 | 3,862 | 3,974 | 4,087 | 4,196 | 4,333 | 4,512 | 4,677 | 4,828 | 5,191 |
| Total stockholders' equity | 3,669 | 3,575 | 3,514 | 3,711 | 4,208 | 4,537 | 4,741 | 4,988 | 5,036 | 5,181 | 5,191 | 5,391 |
| Total liabilities and equity | 9,425 | 9,117 | 9,012 | 8,849 | 9,572 | 9,898 | 9,706 | 10,546 | 10,596 | 10,049 | 10,235 | 10,015 |
| Common shares outstanding (cover page) millions of shares | 245 | 245 | 247 | 258 | 270 | 282 | 289 | ≈295 | 296 | 296 | 298 | 303 |
- ≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.
Cash flows
CSVFiscal quarters (OHI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | — | year only | 67 | 114 | 112 | 113* | 109 | 137 | 180 | 165* | 151 | 363 |
| Stock-based compensation | 9* | 9* | 9 | 9* | 9* | 9* | 16 | 9* | 9* | 10* | 11 | 23* |
| Depreciation and amortization | 81 | 76* | 75 | 74 | 77 | 79* | 80 | 81 | 82 | 83* | 84 | 82 |
| Net cash from operating activities | 171* | 165* | 151 | 184* | 185* | 229* | 182 | 239* | 227* | 231* | 216 | 218* |
| Net cash from investing activities | 73* | 111* | (47) | (209)* | (133)* | (282)* | 19 | (464)* | (84)* | (12)* | (270) | 552* |
| Proceeds from issuing equity | 126* | 9* | 32 | 243* | 526* | 434* | 261 | 257* | 89* | (0)* | 105 | 61* |
| Dividends paid | 164* | 165* | 165 | 166* | 173* | 181* | 189 | 195* | 198* | 198* | 198 | 200* |
| Proceeds from long-term debt | 427* | — | — | — | 179* | — | — | — | — | — | — | — |
| Repayments of long-term debt | 421* | — | 42 | 848* | 253* | — | 401 | 127* | 1* | — | 536 | 827* |
| Net cash from financing activities | (42)* | (390)* | (186) | (299)* | 268* | 243* | (348) | 589* | (139)* | (940)* | 54 | (639)* |
| Net change in cash | 201* | (113)* | (82) | (324)* | 321* | 188* | (145) | 369* | 2* | (720)* | (1) | 131* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Omega Healthcare Investors | 196 | 31 | not reported | 304.3M | — | 10-QSep 30, 2026 |
| BXP | 494 | 896 | 446* | 159.7M | — | 10-QJun 30, 2026 |
| Host Hotels & Resorts | 1,953 | 1,640 | 503* | 685.1M | — | 10-QJun 30, 2026 |
| Lamar Advertising | 68 | not reported | 252* | not reported | — | 10-QJun 30, 2026 |
| Pacific Oak Strategic Opportunity REIT | 20 | 28 | (15)* | 103.0M | 1.4 quarters | 10-QSep 30, 2025 |
| American Homes 4 Rent | 84 | not reported | 293* | not reported | — | 10-QJun 30, 2026 |
| Royal Gold | 182 | 451 | 335* | 84.7M | — | 10-QJun 30, 2026 |
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | — | 10-QSep 30, 2026 |
| Mid America Apartment Communities | 26 | 560 | not reported | 116.0M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.