KRP · XBRL financial data
Kimbell Royalty Partners financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (KRP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 99* | 82 | 77 | 84 | 67* | 84 | 87 | 81 | 82* | 66 | 112 |
| Revenue from contracts with customers | 69 | 84* | — | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 10 | 9* | 9 | 10 | 9 | 9* | 10 | 10 | 10 | 10* | 9 | 10 |
| Operating income (loss) | 25 | 27* | 18 | 24 | 34 | (39)* | 34 | 38 | 29 | 33* | 16 | 60 |
| Interest income | 0* | — | — | — | — | — | — | — | — | — | — | — |
| Interest expense | 7 | 7* | 7 | 7 | 6 | 6* | 7 | 9 | 10 | 9* | 8 | 8 |
| Other income (expense) | 0* | 0* | — | — | — | — | (0) | 0* | 0* | 0* | — | — |
| Income tax expense (benefit) | 0 | 1* | 1 | 2 | 2 | (5)* | 1 | 2 | (3) | (1)* | 1 | 4 |
Balance sheet
CSVFiscal quarters (KRP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 40 | 31 | 40 | 31 | 35 | 34 | 36 | 35 | 40 | 44 | 37 | 45 |
| Total current assets | 105 | 103 | 103 | 89 | 92 | 85 | 99 | 88 | 88 | 88 | 85 | 101 |
| Property and equipment, net | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Right-of-use asset | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 5 | 5 | 5 | 4 |
| Total assets | 1,390 | 1,338 | 1,291 | 1,243 | 1,215 | 1,120 | 1,326 | 1,285 | 1,254 | 1,229 | 1,194 | 1,326 |
| Accounts payable | 3 | 7 | 7 | 7 | 7 | 7 | 5 | 3 | 5 | 3 | 3 | 4 |
| Total current liabilities | 15 | 13 | 12 | 16 | 18 | 13 | 17 | 16 | 16 | 10 | 17 | 14 |
| Lease liability, non-current | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 4 | 4 | 4 | 4 |
| Total liabilities | 329 | 309 | 301 | 284 | 272 | 256 | 322 | 484 | 469 | 456 | 465 | 497 |
| Total liabilities and equity | 1,390 | 1,338 | 1,291 | 1,243 | 1,215 | 1,120 | 1,326 | 1,285 | 1,254 | 1,229 | 1,194 | 1,326 |
Cash flows
CSVFiscal quarters (KRP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based compensation | 3* | 3* | 4 | 5* | 4* | 4* | 4 | 4* | 4* | 4* | 4 | 4* |
| Depreciation and amortization | 23 | 36* | 38 | 33 | 32 | 32* | 31 | 30 | 31 | 32* | 29 | 30 |
| Net cash from operating activities | 36* | 59* | 69 | 63* | 62* | 57* | 54 | 72* | 63* | 57* | 49 | 68* |
| Net cash from investing activities | (446)* | (1)* | (0) | (0)* | (0)* | (0)* | (223) | (0)* | (0)* | (0)* | (0) | (44)* |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | 7 | 7* |
| Proceeds from long-term debt | 142* | 0* | 5 | 0* | 0* | 0* | 74 | 180* | 0* | 442* | 13 | 52* |
| Repayments of long-term debt | 101* | 16* | 14 | 20* | 14* | 13* | 14 | 17* | 14* | 448* | 13 | 15* |
| Net cash from financing activities | 428* | (67)* | (60) | (72)* | (59)* | (57)* | 170 | (73)* | (57)* | (53)* | (56) | (16)* |
| Net change in cash | 19* | (9)* | 9 | (9)* | 4* | (1)* | 1 | (1)* | 5* | 4* | (7) | 8* |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Kimbell Royalty Partners | 45 | 112 | 68* | not reported | 10-QJun 30, 2026 |
| Sable Offshore | 22 | 137 | 9.4* | 191.9M | 10-QJun 30, 2026 |
| Dorchester Minerals | 73 | not reported | 64* | 49.1M | 10-QJun 30, 2026 |
| Par Pacific Holdings | 185 | 2,969 | 283* | 50.1M | 10-QJun 30, 2026 |
| Crescent Energy | 6.1 | 1,351 | 608* | 422.5M | 10-QSep 30, 2026 |
| Talos Energy | 410 | 596 | 326* | 165.8M | 10-QSep 30, 2026 |
| Atlas Energy Solutions | not reported | 268 | 23* | 125.3M | 10-QSep 30, 2026 |
| Berry Corp (bry) | 13 | 156 | 55* | 77.6M | 10-QSep 30, 2025 |
| Diversified Energy | 8.2 | 812 | 89* | 70.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.