KRO · XBRL financial data
Kronos Worldwide financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KRO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,639 | 1,939 | 1,930 | 1,667 | 1,887 | 1,859 |
| Cost of goods and services sold | 1,288 | 1,493 | 1,539 | 1,502 | 1,528 | 1,646 |
| Gross profit | 351 | 446 | 391 | 165 | 359 | 213 |
| Research and development | 16 | 17 | 15 | 18 | 14 | 16 |
| Selling, general and administrative | 219 | 249 | 231 | 211 | 226 | 245 |
| Other operating income (expense) | 2 | 3 | 3 | 3 | 2 | 4 |
| Operating income (loss) | 116 | 187 | 160 | (56) | 123 | (37) |
| Interest expense | 19 | 20 | 17 | 17 | 43 | 53 |
| Income tax expense (benefit) | 16 | 41 | 29 | (24) | 63 | 14 |
| Net income (loss) | 64 | 113 | 105 | (49) | 86 | (111) |
| Earnings per share, basic USD per share | 0.55 | 0.98 | 0.90 | (0.43) | 0.75 | (0.96) |
| Earnings per share, diluted USD per share | 0.55 | 0.98 | 0.90 | (0.43) | 0.75 | (0.96) |
| Weighted average shares, basic millions of shares | 116 | 116 | 116 | 0 | 115 | 115 |
| Weighted average shares, diluted millions of shares | 116 | 116 | 116 | 0 | 115 | 115 |
Balance sheet
CSVFiscal years (KRO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 355 | 406 | 328 | 195 | 107 | 33 |
| Marketable securities, non-current | 2 | 4 | 3 | 2 | 3 | 2 |
| Inventory | 519 | 432 | 609 | 565 | 657 | 629 |
| Prepaid and other current assets | 19 | 39 | 49 | 43 | 47 | 41 |
| Total current assets | 1,218 | 1,258 | 1,242 | 1,117 | 1,105 | 995 |
| Property and equipment, net | 525 | 503 | 485 | 483 | 694 | 724 |
| Right-of-use asset | 26 | 20 | 22 | 23 | 21 | 20 |
| Goodwill | — | — | — | — | 3 | 3 |
| Total assets | 2,037 | 2,013 | 1,934 | 1,838 | 1,914 | 1,817 |
| Accounts payable | 111 | 144 | 177 | 219 | 232 | 224 |
| Current portion of long-term debt | 1 | 1 | 1 | — | 78 | — |
| Total current liabilities | 260 | 289 | 327 | 371 | 477 | 369 |
| Long-term debt | 487 | 450 | 424 | 441 | 429 | 557 |
| Lease liability, non-current | 19 | 16 | 17 | 19 | 17 | 16 |
| Accumulated deficit | (152) | (122) | (105) | (242) | (211) | (345) |
| Total stockholders' equity | 797 | 870 | 957 | 808 | 817 | 751 |
| Total liabilities and equity | 2,037 | 2,013 | 1,934 | 1,838 | 1,914 | 1,817 |
| Common shares outstanding (cover page) millions of shares | 116 | 115 | 115 | 115 | 115 | 115 |
Cash flows
CSVFiscal years (KRO's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 64 | 113 | 105 | (49) | 86 | (111) |
| Net cash from operating activities | 103 | 207 | 82 | 6 | 73 | 3 |
| Purchases of property and equipment | 63 | 59 | 63 | 47 | 30 | 43 |
| Net cash from investing activities | (61) | (59) | (63) | (47) | (186) | (43) |
| Share repurchases | 1 | 0 | 2 | 3 | — | — |
| Dividends paid | 83 | 83 | 88 | 88 | 55 | 23 |
| Repayments of long-term debt | 1 | 1 | 1 | 1 | 53 | 88 |
| Net cash from financing activities | (85) | (87) | (92) | (92) | 27 | (36) |
| Net change in cash | (30) | 51 | (78) | (133) | (87) | (72) |
Compare with peers
SIC 2810 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2810 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Kronos Worldwide | 27 | 558 | 53* | 115.1M | — | 10-QJun 30, 2026 |
| Luxfer Holdings | 20 | 92 | 16* | 26.8M | — | 10-QSep 27, 2026 |
| LIGHTBRIDGE | 192 | 0 | (3.5)* | 37.5M | 54.5 quarters | 10-QJun 30, 2026 |
| Nli Holdings | 107 | 44 | 11* | 48.9M | — | 10-QJun 30, 2026 |
| LSB Industries | 38 | 159 | 21* | 72.0M | — | 10-QSep 30, 2026 |
| Valhi | 210 | 606 | 59* | 28.3M | — | 10-QJun 30, 2026 |
| Tronox Holdings | 194 | 868 | 105* | 159.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
