KOD · XBRL financial data

Kodiak Sciences financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (KOD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Research and development107217268206126182
General and administrative295074716152
Total operating expenses136267341277187234
Operating income (loss)(136)(267)(341)(277)(187)(234)
Interest income30717115
Interest expense000000
Other income (expense)0(0)10(1)(0)
Income tax expense (benefit)000000
Net income (loss)(133)(267)(334)(260)(176)(230)
Earnings per share, basic USD per share(2.91)(5.16)(6.39)(4.97)(3.35)(4.32)
Earnings per share, diluted USD per share(2.91)(5.16)(6.39)(4.97)(3.35)(4.32)
Weighted average shares, basic millions of shares465252525353
Weighted average shares, diluted millions of shares465252525353

Balance sheet

CSV

Fiscal years (KOD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents944732190286168210
Marketable securities2502890——
Prepaid and other current assets337445
Total current assets972735486289172215
Property and equipment, net5415612010285
Right-of-use asset746759554737
Total assets1,067904667479336352
Accounts payable912914413
Accrued liabilities204833181121
Total current liabilities316552422646
Lease liability, non-current757678726047
Total liabilities207241230214185194
Accumulated deficit(291)(558)(892)(1,153)(1,329)(1,559)
Total stockholders' equity861663436266150157
Total liabilities and equity1,067904667479336352
Common shares outstanding (cover page) millions of shares515252535362

Cash flows

CSV

Fiscal years (KOD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(133)(267)(334)(260)(176)(230)
Stock-based compensation316106896059
Net cash from operating activities(83)(182)(206)(154)(117)(136)
Purchases of property and equipment417374101
Net cash from investing activities105(39)(337)249(1)(1)
Proceeds from issuing common stock61200———
Net cash from financing activities7178201178

Compare with peers

SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Kodiak Sciences126not reported(46)*62.8M2.7 quarters 10-QJun 30, 2026
Alector603.3(34)*111.7M5.1 quarters 10-QJun 30, 2026
Skye Bioscience8.1not reported(7.1)*35.4M1.4 quarters 10-QJun 30, 2026
Protalix BioTherapeutics2720(10)*80.6M2.6 quarters 10-QJun 30, 2026
Fate Therapeutics322.1(23)119.8M6.6 quarters 10-QJun 30, 2026
Caribou Biosciences261.5(23)*107.2M4.9 quarters 10-QJun 30, 2026
Protara Therapeutics17not reported(15)*59.1M9.3 quarters 10-QJun 30, 2026
TuHURA Biosciences1not reported(8.6)*63.7M0.1 quarters 10-QJun 30, 2026
Enanta Pharmaceuticals3314(10)*29.1M19.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.