KOD · XBRL financial data
Kodiak Sciences financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KOD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Research and development | 107 | 217 | 268 | 206 | 126 | 182 |
| General and administrative | 29 | 50 | 74 | 71 | 61 | 52 |
| Total operating expenses | 136 | 267 | 341 | 277 | 187 | 234 |
| Operating income (loss) | (136) | (267) | (341) | (277) | (187) | (234) |
| Interest income | 3 | 0 | 7 | 17 | 11 | 5 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Other income (expense) | 0 | (0) | 1 | 0 | (1) | (0) |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income (loss) | (133) | (267) | (334) | (260) | (176) | (230) |
| Earnings per share, basic USD per share | (2.91) | (5.16) | (6.39) | (4.97) | (3.35) | (4.32) |
| Earnings per share, diluted USD per share | (2.91) | (5.16) | (6.39) | (4.97) | (3.35) | (4.32) |
| Weighted average shares, basic millions of shares | 46 | 52 | 52 | 52 | 53 | 53 |
| Weighted average shares, diluted millions of shares | 46 | 52 | 52 | 52 | 53 | 53 |
Balance sheet
CSVFiscal years (KOD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 944 | 732 | 190 | 286 | 168 | 210 |
| Marketable securities | 25 | 0 | 289 | 0 | — | — |
| Prepaid and other current assets | 3 | 3 | 7 | 4 | 4 | 5 |
| Total current assets | 972 | 735 | 486 | 289 | 172 | 215 |
| Property and equipment, net | 5 | 41 | 56 | 120 | 102 | 85 |
| Right-of-use asset | 74 | 67 | 59 | 55 | 47 | 37 |
| Total assets | 1,067 | 904 | 667 | 479 | 336 | 352 |
| Accounts payable | 9 | 12 | 9 | 14 | 4 | 13 |
| Accrued liabilities | 20 | 48 | 33 | 18 | 11 | 21 |
| Total current liabilities | 31 | 65 | 52 | 42 | 26 | 46 |
| Lease liability, non-current | 75 | 76 | 78 | 72 | 60 | 47 |
| Total liabilities | 207 | 241 | 230 | 214 | 185 | 194 |
| Accumulated deficit | (291) | (558) | (892) | (1,153) | (1,329) | (1,559) |
| Total stockholders' equity | 861 | 663 | 436 | 266 | 150 | 157 |
| Total liabilities and equity | 1,067 | 904 | 667 | 479 | 336 | 352 |
| Common shares outstanding (cover page) millions of shares | 51 | 52 | 52 | 53 | 53 | 62 |
Cash flows
CSVFiscal years (KOD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (133) | (267) | (334) | (260) | (176) | (230) |
| Stock-based compensation | 31 | 6 | 106 | 89 | 60 | 59 |
| Net cash from operating activities | (83) | (182) | (206) | (154) | (117) | (136) |
| Purchases of property and equipment | 4 | 17 | 37 | 41 | 0 | 1 |
| Net cash from investing activities | 105 | (39) | (337) | 249 | (1) | (1) |
| Proceeds from issuing common stock | 612 | 0 | 0 | — | — | — |
| Net cash from financing activities | 717 | 8 | 2 | 0 | 1 | 178 |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Kodiak Sciences | 126 | not reported | (46)* | 62.8M | 2.7 quarters | 10-QJun 30, 2026 |
| Alector | 60 | 3.3 | (34)* | 111.7M | 5.1 quarters | 10-QJun 30, 2026 |
| Skye Bioscience | 8.1 | not reported | (7.1)* | 35.4M | 1.4 quarters | 10-QJun 30, 2026 |
| Protalix BioTherapeutics | 27 | 20 | (10)* | 80.6M | 2.6 quarters | 10-QJun 30, 2026 |
| Fate Therapeutics | 32 | 2.1 | (23) | 119.8M | 6.6 quarters | 10-QJun 30, 2026 |
| Caribou Biosciences | 26 | 1.5 | (23)* | 107.2M | 4.9 quarters | 10-QJun 30, 2026 |
| Protara Therapeutics | 17 | not reported | (15)* | 59.1M | 9.3 quarters | 10-QJun 30, 2026 |
| TuHURA Biosciences | 1 | not reported | (8.6)* | 63.7M | 0.1 quarters | 10-QJun 30, 2026 |
| Enanta Pharmaceuticals | 33 | 14 | (10)* | 29.1M | 19.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.