FATE · XBRL financial data
Fate Therapeutics financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FATE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2 | 2* | 2 | 7 | 3 | 2* | 2 | 2 | 2 | 1* | 1 | 2 |
| Research and development | 34 | 32* | 32 | 35 | 35 | 34* | 29 | 27 | 26 | 25* | 25 | 24 |
| General and administrative | 19 | 18* | 21 | 17 | 21 | 15* | 14 | 11 | 11 | 11* | 10 | 9 |
| Total operating expenses | 53 | 50* | 53 | 52 | 55 | 64* | 43 | 39 | 36 | 36* | 34 | 33 |
| Operating income (loss) | (51) | (48)* | (51) | (45) | (52) | (62)* | (41) | (37) | (35) | (35)* | (33) | (31) |
| Interest income | 5 | 4* | 4 | 5 | 4 | 4* | 3 | 3 | 3 | 2* | 2 | 2 |
| Other income (expense) | 6 | 4* | 3 | 7 | 5 | 10* | 4 | 3 | 2 | 2* | 2 | 1 |
| Income tax expense (benefit) | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net income (loss) | (45) | (44)* | (48) | (38) | (48) | (52)* | (38) | (34) | (32) | (32)* | (31) | (30) |
| Earnings per share, basic USD per share | (0.46) | (0.45)* | (0.47) | (0.33) | (0.40) | (0.44)* | (0.32) | (0.29) | (0.27) | (0.27)* | (0.26) | (0.25) |
| Earnings per share, diluted USD per share | (0.46) | (0.45)* | (0.47) | (0.33) | (0.40) | (0.44)* | (0.32) | (0.29) | (0.27) | (0.27)* | (0.26) | (0.25) |
| Weighted average shares, basic millions of shares | 99 | 99* | 101 | 117 | 118 | 118* | 118 | 119 | 119 | 119* | 120 | 120 |
| Weighted average shares, diluted millions of shares | 99 | 99* | 101 | 117 | 118 | 118* | 118 | 119 | 119 | 119* | 120 | 120 |
Balance sheet
CSVFiscal quarters (FATE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 33 | 42 | 121 | 37 | 38 | 36 | 45 | 41 | 41 | 47 | 40 | 32 |
| Short-term investments | — | 273 | — | 268 | 259 | 243 | 196 | 182 | 175 | 157 | 135 | 121 |
| Accounts receivable | 2 | 2 | 1 | 1 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 1 |
| Prepaid and other current assets | 13 | 15 | 10 | 13 | 9 | 9 | 5 | 6 | 5 | 4 | 4 | 3 |
| Total current assets | 364 | 332 | 394 | 319 | 310 | 292 | 248 | 230 | 221 | 209 | 180 | 158 |
| Property and equipment, net | 102 | 97 | 92 | 88 | 82 | 64 | 63 | 61 | 59 | 57 | 54 | 52 |
| Right-of-use asset | 63 | 62 | 61 | 60 | 58 | 47 | 45 | 44 | 42 | 42 | 41 | 41 |
| Total assets | 544 | 506 | 570 | 529 | 495 | 441 | 399 | 372 | 344 | 319 | 285 | 260 |
| Accounts payable | 6 | 5 | 7 | 5 | 6 | 9 | 4 | 4 | 4 | 3 | 3 | 3 |
| Accrued liabilities | 29 | 28 | 32 | 23 | 24 | 21 | 17 | 18 | 18 | 20 | 14 | 15 |
| Total current liabilities | 41 | 39 | 45 | 35 | 37 | 39 | 28 | 29 | 28 | 36 | 31 | 33 |
| Lease liability, non-current | 99 | 97 | 96 | 94 | 92 | 78 | 77 | 76 | 74 | 73 | 72 | 71 |
| Accumulated deficit | (1,168) | (1,212) | (1,260) | (1,298) | (1,346) | (1,398) | (1,436) | (1,470) | (1,502) | (1,534) | (1,566) | (1,596) |
| Total stockholders' equity | 403 | 368 | 426 | 397 | 362 | 319 | 288 | 261 | 234 | 207 | 180 | 153 |
| Total liabilities and equity | 544 | 506 | 570 | 529 | 495 | 441 | 399 | 372 | 344 | 319 | 285 | 260 |
| Common shares outstanding (cover page) millions of shares | 99 | 99 | 114 | 114 | 114 | 115 | 115 | 115 | 115 | 116 | 117 | 120 |
Cash flows
CSVFiscal quarters (FATE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (45) | (44)* | (48) | (38) | (48) | (52)* | (38) | (34) | (32) | (32)* | (31) | (30) |
| Depreciation and amortization | 5* | 5* | 5 | 5* | 5* | 5* | 3 | 3* | 3* | 3* | 3 | 3* |
| Net cash from operating activities | (38)* | (37)* | (33) | (32)* | (29)* | (28)* | (34) | (25)* | (24)* | (23)* | (31) | (23) |
| Purchases of property and equipment | 1* | 0* | 0 | 0* | 0* | 0* | 1 | 1* | 2* | 1* | 0 | 0* |
| Net cash from investing activities | 25* | 45* | 17 | (53)* | 25* | 23* | 43 | 20* | 21* | 28* | 24 | 15* |
| Proceeds from issuing common stock | — | — | 75 | (0) | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 0* | (0)* | 95 | 1* | 0* | 3* | 0 | 1* | 2* | 2* | — | — |
| Net change in cash | (13)* | 9* | 79 | (84)* | (4)* | (2)* | 9 | (4)* | (1)* | 6* | (7) | (7)* |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Fate Therapeutics | 32 | 2.1 | (23) | 119.8M | 6.6 quarters | 10-QJun 30, 2026 |
| Protalix BioTherapeutics | 27 | 20 | (10)* | 80.6M | 2.6 quarters | 10-QJun 30, 2026 |
| Caribou Biosciences | 26 | 1.5 | (23)* | 107.2M | 4.9 quarters | 10-QJun 30, 2026 |
| Protara Therapeutics | 17 | not reported | (15)* | 59.1M | 9.3 quarters | 10-QJun 30, 2026 |
| TuHURA Biosciences | 1 | not reported | (8.6)* | 63.7M | 0.1 quarters | 10-QJun 30, 2026 |
| Alector | 60 | 3.3 | (34)* | 111.7M | 5.1 quarters | 10-QJun 30, 2026 |
| Enanta Pharmaceuticals | 33 | 14 | (10)* | 29.1M | 19.0 quarters | 10-QJun 30, 2026 |
| Galectin Therapeutics | 13 | not reported | (2.4)* | 100.8M | 5.4 quarters | 10-QJun 30, 2026 |
| Cartesian Therapeutics | 148 | 0 | (21)* | 30.3M | 7.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.