KOD · XBRL financial data
Kodiak Sciences financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (KOD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | 36 | 47* | 30 | 33 | 32 | 32* | 44 | 43 | 50 | 45* | 49 | 56 |
| General and administrative | 18 | 17* | 16 | 15 | 15 | 14* | 15 | 13 | 12 | 12* | 11 | 11 |
| Total operating expenses | 55 | 63* | 46 | 48 | 47 | 46* | 59 | 56 | 62 | 57* | 60 | 67 |
| Operating income (loss) | (55) | (63)* | (46) | (48) | (47) | (46)* | (59) | (56) | (62) | (57)* | (60) | (67) |
| Interest income | 5 | 4* | 3 | 3 | 3 | 2* | 2 | 1 | 1 | 1* | 2 | 1 |
| Interest expense | 0 | 0* | 0 | 0 | 0 | 0* | — | — | — | year only | — | — |
| Other income (expense) | (0) | (0)* | (0) | (0) | (0) | (0)* | 0 | (0) | (0) | (0)* | (0) | (0) |
| Income tax expense (benefit) | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net income (loss) | (50) | (60)* | (43) | (45) | (44) | (44)* | (57) | (54) | (61) | (57)* | (58) | (66) |
| Earnings per share, basic USD per share | (0.95) | (1.13)* | (0.82) | (0.86) | (0.84) | (0.84)* | (1.09) | (1.03) | (1.16) | (1.04)* | (0.94) | (1.05) |
| Earnings per share, diluted USD per share | (0.95) | (1.13)* | (0.82) | (0.86) | (0.84) | (0.84)* | (1.09) | (1.03) | (1.16) | (1.04)* | (0.94) | (1.05) |
| Weighted average shares, basic millions of shares | 52 | 52* | 53 | 53 | 53 | 53* | 53 | 53 | 53 | 54* | 62 | 63 |
| Weighted average shares, diluted millions of shares | 52 | 52* | 53 | 53 | 53 | 53* | 53 | 53 | 53 | 54* | 62 | 63 |
Balance sheet
CSVFiscal quarters (KOD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 346 | 286 | 246 | 219 | 198 | 168 | 139 | 104 | 72 | 210 | 170 | 126 |
| Marketable securities | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Prepaid and other current assets | 5 | 4 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 6 | 5 |
| Total current assets | 351 | 289 | 252 | 225 | 202 | 172 | 143 | 108 | 76 | 215 | 175 | 131 |
| Property and equipment, net | 125 | 120 | 116 | 111 | 107 | 102 | 98 | 93 | 89 | 85 | 82 | 78 |
| Right-of-use asset | 56 | 55 | 53 | 51 | 49 | 47 | 42 | 41 | 39 | 37 | 34 | 32 |
| Total assets | 548 | 479 | 435 | 402 | 373 | 336 | 298 | 257 | 218 | 352 | 306 | 257 |
| Accounts payable | 39 | 14 | 2 | 2 | 3 | 4 | 7 | 5 | 10 | 13 | 11 | 13 |
| Accrued liabilities | 23 | 18 | 13 | 9 | 11 | 11 | 13 | 15 | 20 | 21 | 27 | 30 |
| Total current liabilities | 71 | 42 | 25 | 21 | 24 | 26 | 31 | 31 | 42 | 46 | 50 | 53 |
| Lease liability, non-current | 74 | 72 | 69 | 66 | 63 | 60 | 57 | 54 | 50 | 47 | 44 | 43 |
| Total liabilities | 245 | 214 | 194 | 187 | 187 | 185 | 189 | 186 | 194 | 194 | 194 | 196 |
| Accumulated deficit | (1,093) | (1,153) | (1,196) | (1,241) | (1,285) | (1,329) | (1,386) | (1,441) | (1,502) | (1,559) | (1,617) | (1,683) |
| Total stockholders' equity | 302 | 266 | 241 | 215 | 185 | 150 | 109 | 70 | 24 | 157 | 112 | 61 |
| Total liabilities and equity | 548 | 479 | 435 | 402 | 373 | 336 | 298 | 257 | 218 | 352 | 306 | 257 |
| Common shares outstanding (cover page) millions of shares | 52 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 62 | 63 | 63 |
Cash flows
CSVFiscal quarters (KOD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (50) | (60)* | (43) | (45) | (44) | (44)* | (57) | (54) | (61) | (57)* | (58) | (66) |
| Stock-based compensation | 14* | 23* | 18 | 18* | 15* | 9* | 16 | 16* | 14* | 13* | 12 | 12* |
| Net cash from operating activities | (33)* | (32)* | (40) | (26)* | (21)* | (30)* | (29) | (35)* | (33)* | (39)* | (40) | (46)* |
| Purchases of property and equipment | 0* | 27* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 1 | 0* |
| Net cash from investing activities | (0)* | (28)* | (0) | (0)* | (0)* | (0)* | (0) | (0)* | (0)* | (0)* | (1) | (0)* |
| Net cash from financing activities | (0)* | (0)* | 0 | 0* | 0* | 0* | 0 | 0* | 1* | 177* | 1 | 3* |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Kodiak Sciences | 126 | not reported | (46)* | 62.8M | 2.7 quarters | 10-QJun 30, 2026 |
| Alector | 60 | 3.3 | (34)* | 111.7M | 5.1 quarters | 10-QJun 30, 2026 |
| Skye Bioscience | 8.1 | not reported | (7.1)* | 35.4M | 1.4 quarters | 10-QJun 30, 2026 |
| Protalix BioTherapeutics | 27 | 20 | (10)* | 80.6M | 2.6 quarters | 10-QJun 30, 2026 |
| Fate Therapeutics | 32 | 2.1 | (23) | 119.8M | 6.6 quarters | 10-QJun 30, 2026 |
| Caribou Biosciences | 26 | 1.5 | (23)* | 107.2M | 4.9 quarters | 10-QJun 30, 2026 |
| Protara Therapeutics | 17 | not reported | (15)* | 59.1M | 9.3 quarters | 10-QJun 30, 2026 |
| TuHURA Biosciences | 1 | not reported | (8.6)* | 63.7M | 0.1 quarters | 10-QJun 30, 2026 |
| Enanta Pharmaceuticals | 33 | 14 | (10)* | 29.1M | 19.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.