KHC · XBRL financial data
Kraft Heinz financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KHC's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 17,008 | 17,360 | 18,363 | 17,714 | 16,878 | 16,633 |
| Gross profit | 9,177 | 8,682 | 8,122 | 8,926 | 8,968 | 8,309 |
| Research and development | 119 | 140 | 127 | 147 | 150 | 167 |
| Selling, general and administrative | 7,049 | 5,222 | 4,488 | 4,354 | 7,285 | 12,978 |
| Operating income (loss) | 2,128 | 3,460 | 3,634 | 4,572 | 1,683 | (4,669) |
| Interest income | 27 | 15 | 27 | 40 | 69 | 122 |
| Interest expense | 1,394 | 2,047 | 921 | 912 | 912 | 947 |
| Other income (expense) | 296 | 295 | 253 | (27) | 85 | 171 |
| Income tax expense (benefit) | 669 | 684 | 598 | 787 | (1,890) | 403 |
| Net income (loss) | 356 | 1,012 | 2,363 | 2,855 | 2,744 | (5,846) |
| Earnings per share, basic USD per share | 0.29 | 0.83 | 1.93 | 2.33 | 2.27 | (4.93) |
| Earnings per share, diluted USD per share | 0.29 | 0.82 | 1.91 | 2.31 | 2.26 | (4.93) |
| Weighted average shares, basic millions of shares | 1,223 | 1,224 | 1,226 | 1,227 | 1,210 | 1,187 |
| Weighted average shares, diluted millions of shares | 1,228 | 1,236 | 1,235 | 1,235 | 1,215 | 1,187 |
Balance sheet
CSVFiscal years (KHC's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,417 | 3,445 | 1,040 | 1,400 | 1,334 | 2,615 |
| Marketable securities | — | — | — | — | 0 | 1,060 |
| Accounts receivable | 2,063 | 1,957 | 2,120 | 2,112 | 2,147 | 2,254 |
| Inventory | 2,554 | 2,729 | 3,651 | 3,614 | 3,376 | 3,167 |
| Total current assets | 10,822 | 8,994 | 7,897 | 7,929 | 7,655 | 10,127 |
| Right-of-use asset | 562 | 569 | 668 | 574 | 539 | 520 |
| Goodwill | 33,089 | 31,296 | 30,833 | 30,459 | 28,673 | 22,179 |
| Total assets | 99,830 | 93,394 | 90,513 | 90,339 | 88,287 | 81,786 |
| Commercial paper | 0 | 0 | — | — | — | — |
| Total current liabilities | 8,061 | 9,064 | 9,028 | 8,037 | 7,253 | 8,778 |
| Lease liability, non-current | 475 | 484 | 585 | 501 | 464 | 427 |
| Total liabilities | 49,587 | 43,942 | 41,643 | 40,617 | 38,962 | 39,997 |
| Retained earnings (accumulated deficit) | (2,694) | (1,682) | 489 | 1,367 | 2,171 | (4,629) |
| Total stockholders' equity | 50,103 | 49,298 | 48,678 | 49,526 | 49,185 | 41,664 |
| Total liabilities and equity | 99,830 | 93,394 | 90,513 | 90,339 | 88,287 | 81,786 |
| Common shares outstanding (cover page) millions of shares | 1,223 | 1,224 | 1,225 | 1,213 | 1,195 | 1,184 |
Cash flows
CSVFiscal years (KHC's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 356 | 1,012 | 2,363 | 2,855 | 2,744 | (5,846) |
| Stock-based compensation | 156 | 197 | 148 | 141 | 109 | 95 |
| Depreciation and amortization | 969 | 910 | 933 | 961 | 948 | 968 |
| Net cash from operating activities | 4,929 | 5,364 | 2,469 | 3,976 | 4,184 | 4,462 |
| Purchases of property and equipment | 596 | 905 | 916 | 1,013 | 1,024 | 801 |
| Net cash from investing activities | (522) | 4,038 | (1,091) | (916) | (1,023) | (1,833) |
| Share repurchases | — | 271 | 280 | 455 | 988 | 436 |
| Dividends paid | 1,958 | 1,959 | 1,960 | 1,965 | 1,931 | 1,898 |
| Repayments of long-term debt | 4,697 | 6,202 | 1,465 | 848 | 618 | 678 |
| Net cash from financing activities | (3,331) | (9,344) | (3,714) | (2,678) | (3,008) | (1,251) |
| Net change in cash | 1,138 | 28 | (2,405) | 363 | 82 | 1,458 |
Compare with peers
SIC 2030 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2030 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2030) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Kraft Heinz | 1,888 | 6,115 | 872* | 1.2B | — | 10-QSep 26, 2026 |
| J M Smucker | 43 | 2,219 | 426 | 106.8M | — | 10-QJul 31, 2026 |
| Lamb Weston Holdings | 166 | 1,670 | 235 | 137.8M | — | 10-QAug 30, 2026 |
| Marzettiadded: same SIC | 18 | 482 | 51 | 27.2M | — | 10-QSep 30, 2026 |
| TreeHouse Foodsadded: same SIC | 21 | 840 | 38* | 50.5M | — | 10-QSep 30, 2025 |
| Barfresh Food Groupadded: same SIC | 0.3 | 4.7 | (0.7)* | 16.3M | 0.5 quarters | 10-QJun 30, 2026 |
| Planet Green Holdingsadded: same SIC | 0.3 | 0.8 | (5.1)* | 14.2M | 0.1 quarters | 10-QJun 30, 2026 |
| Legend Spicesadded: same SIC | 0 | 0 | 0* | 6.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
