BRFH · XBRL financial data

Barfresh Food Group financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (BRFH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers2,6031,922*2,8291,4643,6372,788*2,9301,6254,2315,422*5,6324,707
Cost of revenue1,6901,280*1,6599552,3772,058*2,0301,1192,6795,266*4,5994,857
Gross profit913642*1,1705091,260730*9005061,552156*1,033(150)
Research and development3227*30175233*18313346*2437
General and administrative578629*858871705620*747673844922*755794
Total operating expenses1,3891,343*1,6191,5201,7601,554*1,6381,3741,8121,722*1,4691,367
Operating income (loss)(475)(696)*(446)(1,005)(500)(824)*(738)(868)(260)(1,566)*(436)(1,517)
Interest expense15*361328*231230152*2377
Income tax expense (benefit)—————————year only——
Net income (loss)(476)(701)*(449)(1,011)(513)(852)*(761)(880)(290)(763)*(661)(1,861)
Earnings per share, basic USD per share(0.04)(0.05)*(0.03)(0.07)(0.03)(0.06)*(0.05)(0.06)(0.02)(0.05)*(0.04)(0.12)
Earnings per share, diluted USD per share(0.04)(0.05)*(0.03)(0.07)(0.03)(0.06)*(0.05)(0.06)(0.02)(0.05)*(0.04)(0.12)
Weighted average shares, basic thousands of shares13,03614,408*14,50114,72214,74414,744*15,38815,66415,94016,214*16,04516,152
Weighted average shares, diluted thousands of shares13,03614,408*14,50114,72214,74414,744*15,38815,66415,94016,214*16,04516,152

Balance sheet

CSV

Fiscal quarters (BRFH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents1,0111,8911,1673834012351,8727121,8913251,824324
Accounts receivable1,1598211,3666711,6638291,4995512,4891,9572,2801,091
Inventory7481,2141,2841,5347701,5001,1281,8421,0741,6651,8052,160
Prepaid and other current assets16767230122226104189126155182237194
Total current assets3,2014,1534,0672,7293,0902,7234,8003,2535,6714,2286,1683,801
Property and equipment, net4874093503003903333083206978,2978,3618,658
Right-of-use asset—0———0——————
Total assets3,9534,8104,7483,3313,7723,3185,3373,7676,79512,83014,83412,723
Accounts payable1,6921,6701,3288431,2201,2001,4229001,7293,0861,7031,595
Accrued liabilities2298522515527014218864222388286349
Current portion of long-term debt————9599103107266296308285
Total current liabilities2,6602,3072,0861,5442,2182,6162,4511,6514,54411,0305,7645,341
Long-term debt————1511249769330470483480
Total liabilities2,6602,3072,2121,6552,3692,7402,5481,7204,87411,50013,15612,807
Accumulated deficit(60,095)(60,796)(61,245)(62,256)(62,769)(63,621)(64,382)(65,262)(65,552)(66,315)(66,976)(68,837)
Total stockholders' equity1,2932,5032,5361,6761,4035782,7892,0471,9211,3301,678(84)
Total liabilities and equity3,9534,8104,7483,3313,7723,3185,3373,7676,79512,83014,83412,723
Common shares outstanding (cover page) thousands of shares13,92514,50714,72014,74614,74615,81015,92015,94015,96916,10516,14416,308

Cash flows

CSV

Fiscal quarters (BRFH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(476)(701)*(449)(1,011)(513)(852)*(761)(880)(290)(763)*(661)(1,861)
Stock-based compensation378*48*366151*240*27*158139*164*75*101154*
Depreciation and amortization120*78*7470*73*66*7475*36*70*7275*
Net cash from operating activities59*(950)*(769)(780)*5*(685)*(506)(1,069)*(598)*507*(2,382)(669)*
Purchases of property and equipment————57*(8)*2866*(52)*81*646317*
Net cash from investing activities————(57)*8*(28)(66)*52*(1,304)*(646)(317)*
Proceeds from issuing common stock——————2,9740*0*0*——
Net cash from financing activities0*1,848*450*70*511*2,171(25)*1,725*(769)*4,527(514)*
Net change in cash59*880*(724)(784)*18*(166)*1,637(1,160)*1,179*(1,566)*1,499(1,500)*

Compare with peers

SIC 2030 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2030 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (2030) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Barfresh Food Group3244,707(669)*16.3M0.5 quarters 10-QJun 30, 2026
Planet Green Holdings334790(5,058)*14.2M0.1 quarters 10-QJun 30, 2026
Marzettiadded: same SIC17,521481,52250,95427.2M— 10-QSep 30, 2026
TreeHouse Foodsadded: same SIC21,000840,30038,200*50.5M— 10-QSep 30, 2025
Lamb Weston Holdingsadded: same SIC166,3001,670,300234,800137.8M— 10-QAug 30, 2026
Kraft Heinzadded: same SIC1,888,0006,115,000872,000*1.2B— 10-QSep 26, 2026
Legend Spicesadded: same SIC000*6.8M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.