JFIL · XBRL financial data

Jubilant Flame International financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (JFIL's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026†Aug 31, 2026
Revenue00*0000*0000*00
Cost of revenue00*0000*0000*00
Selling, general and administrative1516*22101413*191314———
General and administrative—————year only1913—year only3015
Total operating expenses1516*22(10)14———————
Operating income (loss)(15)(16)*(22)(10)(14)(13)*(19)(13)(14)———
Other income (expense)0—0000*———year only——
Income tax expense (benefit)00*0000*0000*00
Net income (loss)(15)(16)*(22)(10)(14)(13)*(19)(13)(14)(17)*(30)(15)
Earnings per share, diluted USD per share——0.000.000.000.00*0.000.000.000.00*0.00(0.08)
Weighted average shares, diluted thousands of shares19,98619,986*19,98619,98619,98619,986*19,98619,98619,98619,986*19,986200
  • † Share count changed about 1/100 in the period ending 2026-08-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (JFIL's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026†Aug 31, 2026
Cash and cash equivalents311111114422
Total current assets181395171395416106
Total assets181395171395416106
Accounts payable—————48———4848—
Accrued liabilities253347303023324035———
Total current liabilities1,2991,3101,3281,3341,3601,3701,3851,3941,4081,4361,4601,471
Total liabilities1,2991,3101,3281,3341,3601,3701,3851,3941,4081,4361,4601,471
Accumulated deficit(3,770)(3,786)(3,808)(3,818)(3,832)(3,846)(3,865)(3,878)(3,893)(3,909)(3,939)(3,954)
Total stockholders' equity(1,281)(1,297)(1,319)(1,329)(1,343)(1,357)(1,376)(1,389)(1,404)(1,420)(1,450)(1,465)
Total liabilities and equity181395171395416106
Common shares outstanding (cover page) thousands of shares19,98619,98619,98619,98619,98619,98619,98619,98619,98619,98619,986200
  • † Share count changed about 1/100 in the period ending 2026-08-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (JFIL's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026†Aug 31, 2026
Net income (loss)(15)(16)*(22)(10)(14)(13)*(19)(13)(14)(17)*(30)(15)
Net cash from operating activities(18)*(4)*(4)(24)*(25)*(17)*(6)(2)*(15)*(26)*(21)(11)*
Net cash from investing activities—————year only———year only——
Net cash from financing activities18*3*424*25*17*62*18*26*1911*
  • † Share count changed about 1/100 in the period ending 2026-08-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7371 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7371 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Jubilant Flame International1.70(11)*199,867— 10-QAug 31, 2026
VisitIQ108year onlyyear only2.1M— 10-KAug 31, 2025
IIOT-OXYS8.70(78)*586.4M0.1 quarters 10-QJun 30, 2026
Global Arena Holding83not reported(42)*1.7B2.0 quarters 10-KDec 31, 2025
Appsoft Technologies00(14)*4.5M0.0 quarters 10-QJun 30, 2026
OMNIQ1,0837,375947*15.2M— 10-QJun 30, 2026
Tancheng Group2440(74)*4.4M3.3 quarters 10-QJun 30, 2026
Zapata Quantum12,7710(1,689)*187.3M7.6 quarters 10-QJun 30, 2026
Farmhouse6780(140)*19.1M4.9 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.