SEC Tracker
Get the app
FMHS · XBRL financial data

Farmhouse financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FMHS's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue65*2200*0001*00
Cost of revenue22*1100*0000*00
Gross profit33*110(0)*0000*00
General and administrative8285*74786867*67646771*68127
Total operating expenses106109*1041279387*9111895108*109165
Operating income (loss)(103)(107)*(103)(126)(93)(87)*(91)(118)(95)(107)*(109)(165)
Interest expense1313*13131415*16151625*31501
Other income (expense)(13)(13)*(13)(13)(14)(15)*159(15)(16)(111)*(46)(2,758)
Income tax expense (benefit)—year only———year only0——year only0—
Net income (loss)(116)(120)*(116)(139)(107)(102)*68(132)(111)(218)*(155)(2,923)

Balance sheet

CSV

Fiscal quarters (FMHS's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents500200191341432678
Accounts receivable241200——————
Total current assets11818852722457951,687
Total assets11818353153483057951,723
Accounts payable35456164536047293338355
Accrued liabilities192204216229244381212121288
Total current liabilities1,8661,9522,0462,1472,2482,3391,9411,9802,0502,2722,4517,004
Total liabilities1,9001,9862,0802,1812,2822,3732,3242,4482,5342,7322,9197,472
Accumulated deficit(6,185)(6,305)(6,422)(6,561)(6,668)(6,770)(6,702)(6,834)(6,945)(7,163)(7,319)(10,242)
Total stockholders' equity(1,888)(1,978)(2,078)(2,173)(2,248)(2,343)(2,271)(2,400)(2,504)(2,674)(2,824)(5,750)
Total liabilities and equity11818353153483057951,723
Common shares outstanding (cover page) thousands of shares17,32617,72817,91617,91617,92617,92617,92617,92618,92619,10619,10619,106

Cash flows

CSV

Fiscal quarters (FMHS's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(116)(120)*(116)(139)(107)(102)*68(132)(111)(218)*(155)(2,923)
Depreciation and amortization0*0*——————————
Net cash from operating activities(13)*(14)*(7)(49)*(39)*(11)*(38)(77)*(20)*(45)*(61)(140)*
Net cash from investing activities0*0*00*0*0*00*0*0*(15)(48)*
Proceeds from issuing common stock0*0*——0*0*——0*0*——
Net cash from financing activities10*8*851*37*12*5671*11*55*95834*

Compare with peers

SIC 7370 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7370 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Farmhouse6780(140)*19.1M4.9 quarters 10-QJun 30, 2026
Good Gaming25not reported0.2*129.1M— 10-QJun 30, 2026
Zapata Quantum12,7710(1,689)*187.3M7.6 quarters 10-QJun 30, 2026
Gold Rock Holdings10017524*238.2M— 10-QJun 30, 2026
SBIG Holdings3004,429(928)*48.8M0.3 quarters 10-QJun 30, 2026
Visium Technologies220*year only1.3B— 10-KJun 30, 2026
OMNIQ1,0837,375947*15.2M— 10-QJun 30, 2026
Appsoft Technologies00(14)*4.5M0.0 quarters 10-QJun 30, 2026
Crypto101.5(302)*5.8B0.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.