FMHS · XBRL financial data

Farmhouse financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (FMHS's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	17	12	10	15	4	1
Cost of revenue	0	8	4	7	2	0
Gross profit	17	4	6	8	2	0
General and administrative	371	451	403	336	287	269
Total operating expenses	1,025	975	786	518	411	411
Operating income (loss)	(1,009)	(970)	(780)	(510)	(408)	(410)
Interest expense	63	42	53	51	56	72
Other income (expense)	(37)	(5)	337	(51)	(56)	17
Income tax expense (benefit)	0	0	0	0	0	0
Net income (loss)	(1,045)	(976)	(443)	(561)	(464)	(393)

Fiscal years (FMHS's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	4	4	62	0	0	14
Accounts receivable	0	0	0	4	0	—
Total current assets	4	8	66	8	5	57
Property and equipment, net	1	0	0	—	—	—
Total assets	5	8	66	8	31	57
Accounts payable	11	10	11	45	60	38
Accrued liabilities	59	101	156	204	38	12
Total current liabilities	1,141	1,579	1,650	1,952	2,339	2,272
Total liabilities	—	—	1,650	1,986	2,373	2,732
Accumulated deficit	(4,326)	(5,302)	(5,745)	(6,305)	(6,770)	(7,163)
Total stockholders' equity	(1,136)	(1,571)	(1,584)	(1,978)	(2,343)	(2,674)
Total liabilities and equity	5	8	66	8	31	57
Common shares outstanding (cover page) thousands of shares	14,980	15,865	17,076	17,728	17,926	19,106

Fiscal years (FMHS's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(1,045)	(976)	(443)	(561)	(464)	(393)
Depreciation and amortization	2	1	0	0	—	—
Net cash from operating activities	—	(210)	(253)	(83)	(106)	(179)
Net cash from investing activities	0	(0)	390	0	0	0
Proceeds from issuing common stock	60	128	59	0	25	0
Net cash from financing activities	98	210	(79)	21	107	193

SIC 7370 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7370 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Farmhouse	678	0	(140)*	19.1M	4.9 quarters	Q2 FY26 10-QJun 30, 2026
Good Gaming	25	not reported	0.2*	129.1M	—	Q2 FY26 10-QJun 30, 2026
Zapata Quantum	12,771	0	(1,689)*	187.3M	7.6 quarters	Q2 FY26 10-QJun 30, 2026
Gold Rock Holdings	100	175	24*	238.2M	—	Q2 FY26 10-QJun 30, 2026
SBIG Holdings	300	4,429	(928)*	48.8M	0.3 quarters	Q2 FY26 10-QJun 30, 2026
Visium Technologies	22	0*	year only	1.3B	—	Q4 FY26 10-KJun 30, 2026
OMNIQ	1,083	7,375	947*	15.2M	—	Q2 FY26 10-QJun 30, 2026
Appsoft Technologies	0	0	(14)*	4.5M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Crypto	10	1.5	(302)*	5.8B	0.0 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.