ITT · XBRL financial data
ITT financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ITT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2,478 | 2,765 | 2,988 | 3,283 | 3,631 | 3,939 |
| Cost of revenue | 1,696 | 1,866 | 2,065 | 2,176 | 2,383 | 2,546 |
| Gross profit | 782 | 900 | 922 | 1,107 | 1,247 | 1,392 |
| Research and development | 85 | 95 | 97 | 103 | 116 | 111 |
| General and administrative | 201 | 214 | 212 | 303 | 297 | 368 |
| Other operating income (expense) | — | — | 0 | 2 | 2 | 4 |
| Operating income (loss) | 227 | 504 | 468 | 528 | 676 | 685 |
| Interest income | — | — | 5 | 9 | 7 | 11 |
| Interest expense | — | — | 11 | 19 | 37 | 48 |
| Other income (expense) | 2 | 4 | 1 | 2 | 2 | 4 |
| Income tax expense (benefit) | 15 | 190 | 91 | 105 | 126 | 160 |
| Net income (loss) | 73 | 316 | 367 | 411 | 518 | 488 |
| Earnings per share, basic USD per share | 0.84 | 3.68 | 4.40 | 4.99 | 6.34 | 6.15 |
| Earnings per share, diluted USD per share | 0.83 | 3.66 | 4.38 | 4.96 | 6.30 | 6.11 |
| Weighted average shares, basic millions of shares | 87 | 86 | 83 | 82 | 82 | 79 |
| Weighted average shares, diluted millions of shares | 87 | 87 | 84 | 83 | 82 | 80 |
Balance sheet
CSVFiscal years (ITT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 860 | 648 | 561 | 489 | 439 | 1,743 |
| Short-term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 361 | 431 | 534 | 575 | 591 | 672 |
| Total current assets | 1,917 | 1,722 | 1,837 | 1,858 | 1,865 | 3,354 |
| Property and equipment, net | 525 | 509 | 527 | 561 | 577 | 627 |
| Right-of-use asset | 87 | 78 | 74 | 87 | 92 | 80 |
| Goodwill | 945 | 924 | 965 | 1,016 | 1,430 | 1,511 |
| Total assets | 4,278 | 3,565 | 3,780 | 3,933 | 4,711 | 6,310 |
| Accounts payable | 307 | 373 | 401 | 437 | 458 | 465 |
| Accrued liabilities | 457 | 357 | 333 | 413 | 447 | 572 |
| Commercial paper | 104 | 195 | 448 | 185 | 425 | 258 |
| Current portion of long-term debt | 3 | 2 | 2 | 2 | 3 | 3 |
| Total current liabilities | 871 | 928 | 1,186 | 1,038 | 1,333 | 1,298 |
| Long-term debt | 13 | 10 | 8 | 6 | 233 | 522 |
| Lease liability, non-current | 72 | 64 | 59 | 72 | 74 | 60 |
| Total liabilities | 2,150 | 1,335 | 1,523 | 1,394 | 1,941 | 2,219 |
| Retained earnings | 2,319 | 2,462 | 2,510 | 2,778 | 3,099 | 2,987 |
| Total stockholders' equity | 2,126 | 2,226 | 2,248 | 2,528 | 2,763 | 4,084 |
| Total liabilities and equity | 4,278 | 3,565 | 3,780 | 3,933 | 4,711 | 6,310 |
| Common shares outstanding (cover page) millions of shares | 87 | 85 | 83 | 82 | 81 | ≈86 |
- ≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.
Cash flows
CSVFiscal years (ITT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 73 | 316 | 367 | 411 | 518 | 488 |
| Stock-based compensation | 13 | 17 | 18 | 20 | 26 | 36 |
| Depreciation and amortization | 112 | 113 | 107 | 109 | 137 | 143 |
| Net cash from investing activities | (66) | (82) | (255) | (181) | (818) | (120) |
| Proceeds from issuing common stock | 4 | 1 | — | 0 | 0 | 1,314 |
| Proceeds from issuing equity | — | — | — | — | — | 1,314 |
| Share repurchases | 84 | 117 | 245 | 60 | 105 | 521 |
| Dividends paid | 59 | 76 | 88 | 96 | 105 | 111 |
| Proceeds from long-term debt | 2 | 0 | 0 | 0 | 764 | 749 |
| Repayments of long-term debt | 3 | 2 | 2 | 2 | 537 | 462 |
| Net cash from financing activities | (159) | (100) | (83) | (432) | 235 | 729 |
| Net change in cash | 248 | (212) | (86) | (72) | (50) | 1,304 |
Compare with peers
SIC 3561 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3561 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| ITT | 591 | 1,473 | not reported | 89.4M | 10-QJul 4, 2026 |
| RBC Bearings | 89 | 525 | 106* | 31.7M | 10-QSep 26, 2026 |
| DONALDSON | 250 | not reported | 200* | 115.9M | 10-KJul 31, 2026 |
| Idex | 602 | 952 | 240* | 73.5M | 10-QSep 30, 2026 |
| Nordson | 113 | 818 | 249* | 55.7M | 10-QJul 31, 2026 |
| Zebra Technologies | 182 | 1,614 | 324* | 47.1M | 10-QOct 3, 2026 |
| Regal Rexnord | 450 | 1,588 | 220* | 66.6M | 10-QSep 30, 2026 |
| Madison Air Solutions | 262 | 991 | not reported | not reported | 10-QJun 30, 2026 |
| ESAB | 189 | 825 | 73* | 62.2M | 10-QOct 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
