HYPD · XBRL financial data
Hyperion Defi financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HYPD's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,000 | 14,000 | — | 4 | 57 | 813 |
| Cost of revenue | 800 | 1,600 | — | 4 | 3,927 | 303 |
| Gross profit | 1,200 | 12,400 | — | (12) | (3,870) | 510 |
| Research and development | 13,264 | 14,510 | 13,379 | 12,976 | 14,463 | 1,910 |
| Selling, general and administrative | — | — | — | 12,418 | 14,333 | 17,176 |
| General and administrative | 7,725 | 10,794 | 13,533 | 12,431 | — | — |
| Total operating expenses | 20,989 | 25,304 | 26,912 | 25,406 | 44,868 | 47,231 |
| Operating income (loss) | (19,789) | (12,904) | (26,912) | (25,406) | (48,738) | (46,721) |
| Interest income | — | — | — | 694 | 254 | 240 |
| Interest expense | 17 | 388 | 1,380 | 2,372 | 2,484 | 1,558 |
| Other income (expense) | — | 47 | 197 | (176) | (91) | 390 |
| Income tax expense (benefit) | — | — | — | — | — | (31) |
| Net income (loss) | (19,770) | (12,778) | (28,011) | (27,261) | (49,818) | (45,314) |
| Earnings per share, basic‡ USD per share | (75.20) | (39.20) | (66.40) | (52.80) | (4,784.80) | (9.40) |
| Earnings per share, diluted‡ USD per share | (75.20) | (39.20) | (66.40) | (52.80) | (4,784.80) | (9.40) |
| Weighted average shares, basic‡ thousands of shares | 263 | 329 | 421 | 513 | 10 | 5,000 |
| Weighted average shares, diluted‡ thousands of shares | 263 | 329 | 421 | 513 | 10 | 5,000 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-80 stock split (January 2025); filings made before it reported them unadjusted.
- † Share count changed about 322x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (HYPD's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 28,372 | 19,462 | 22,864 | 14,849 | 2,121 | 6,443 |
| Inventory | — | — | — | 110 | — | — |
| Prepaid and other current assets | 453 | 735 | 1,191 | 1,366 | 606 | 802 |
| Total current assets | 33,391 | 22,002 | 27,643 | 20,707 | 2,767 | 7,246 |
| Property and equipment, net | 396 | 1,271 | 1,295 | 3,374 | — | — |
| Right-of-use asset | — | — | 1,292 | 1,667 | 718 | 416 |
| Total assets | 33,907 | 31,659 | 31,036 | 28,779 | 3,668 | 51,764 |
| Accounts payable | 1,462 | 1,614 | 1,428 | 1,753 | 2,200 | 318 |
| Total current liabilities | 18,198 | 11,172 | 4,512 | 9,530 | 16,046 | 2,701 |
| Lease liability, non-current | — | — | 908 | 1,293 | 718 | 207 |
| Total liabilities | 18,603 | 11,192 | 13,802 | 19,780 | 16,764 | 10,704 |
| Accumulated deficit | (77,441) | (90,219) | (118,230) | (145,492) | (195,310) | (240,624) |
| Total stockholders' equity | 15,304 | 20,467 | 17,235 | 8,999 | (13,096) | 41,061 |
| Total liabilities and equity | 33,907 | 31,659 | 31,036 | 28,779 | 3,668 | 51,764 |
| Common shares outstanding (cover page)‡ thousands of shares | 320 | 396 | 475 | 475 | 35 | 11,392 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-80 stock split (January 2025); filings made before it reported them unadjusted.
- † Share count changed about 322x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (HYPD's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (19,770) | (12,778) | (28,011) | (27,261) | (49,818) | (45,314) |
| Stock-based compensation | 2,483 | 2,886 | 3,765 | 2,498 | 1,704 | 6,372 |
| Depreciation and amortization | 95 | 222 | 307 | 783 | 1,128 | — |
| Net cash from operating activities | (6,384) | (20,874) | (25,105) | (23,837) | (30,121) | (14,770) |
| Purchases of property and equipment | 261 | 1,227 | 540 | 2,848 | 161 | — |
| Net cash from investing activities | (261) | (1,619) | (875) | (3,971) | (161) | (71,954) |
| Proceeds from issuing common stock | 12,734 | — | — | — | — | — |
| Repayments of long-term debt | 0 | 67 | — | — | — | — |
| Net cash from financing activities | 20,865 | 21,458 | 21,507 | 19,793 | 17,555 | 91,046 |
| Net change in cash | 14,219 | (1,035) | (4,473) | (8,014) | (12,728) | 4,322 |
- † Share count changed about 322x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hyperion Defi | 9,637 | 358 | (2,897)* | 15.5M | 3.3 quarters | 10-QJun 30, 2026 |
| Athena Bitcoin Global | 14,781 | 37,183 | 1,360 | 4.1B | — | 10-QMar 31, 2026 |
| Strive | 145,466 | 2,941 | (8,411)* | not reported | 17.3 quarters | 10-QJun 30, 2026 |
| American Bitcoin | 18,354 | 67,015 | (21,285)* | not reported | 0.9 quarters | 10-QJun 30, 2026 |
| Nakamoto | 19,072 | 25,451 | (3,253)* | 17.9M | 5.9 quarters | 10-QJun 30, 2026 |
| AtlasClear Holdings | 15,422 | 15,851* | (1,188)* | 151.8M | 13.0 quarters | 10-KJun 30, 2026 |
| Binah Capital Group | 10,909 | 46,516 | 1,118* | 17.1M | — | 10-QJun 30, 2026 |
| BTCS | 262 | 2,446 | 478* | 52.5M | — | 10-QJun 30, 2026 |
| Consumer Portfolio Services | 5,147 | 131,910 | 94,641* | 21.9M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.