SEC Tracker
Get the app
HYPD · XBRL financial data

Hyperion Defi financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (HYPD's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024†Dec 31, 2024†Mar 31, 2025†Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers13*523228*150*303496*244358
Cost of revenue1year only5490133year only00*0*303*——
Gross profit(12)—(198)(468)(131)—15—303—244358
Research and development3,5784,065*4,4324,5973,4721,962*673675374189*28758
Selling, general and administrative2,9303,402*—3,7593,7293,208*2,3727,6792,5944,531*4,4943,919
General and administrative2,9423,402*3,8353,759——2,372—————
Total operating expenses6,5207,467*10,26711,2217,20116,378*3,0458,353(4,126)39,958*(8,488)(30,650)
Operating income (loss)(6,520)(7,467)*(10,267)(11,688)(7,332)(19,451)*(3,031)(8,353)4,428(39,765)*8,73231,008
Interest income209199*121654523*352244139*244207
Interest expense679681*679674602530*581528223225*226234
Other income (expense)(348)(19)*(98)313*416913286*90(30)
Income tax expense (benefit)—————————year only——
Net income (loss)(7,339)(7,967)*(10,922)(11,054)(7,888)(19,955)*(3,484)(8,691)6,626(39,766)*8,84130,951
Earnings per share, basic‡ USD per share(14.40)—(18.40)(16.80)(8.80)—(1.59)(2.50)0.26—0.301.01
Earnings per share, diluted‡ USD per share(14.40)—(18.40)(16.80)(8.80)—(1.59)(2.50)0.05—0.260.92
Weighted average shares, basic‡ thousands of shares502—583664869—2,1893,5196,028—10,61114,173
Weighted average shares, diluted‡ thousands of shares502—583664869—2,1893,51928,952—12,68617,040
  • ‡ Per-share figures and share counts are adjusted for the 1-for-80 stock split (January 2025); filings made before it reported them unadjusted.
  • † Share count changed about 1/31 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 81x in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 2x in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (HYPD's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024†Dec 31, 2024†Mar 31, 2025†Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents20,70214,8497,9762,3017,1882,1213,9357,5328,2236,4437,3819,637
Inventory501103,5143,0522,967———————
Prepaid and other current assets1,7611,3662,0251,3949886061,1839678638021,4233,272
Total current assets26,53320,70714,4517,28411,6902,7675,1599,3879,0867,2468,80412,909
Property and equipment, net3,5313,3743,1563,0412,752——23————
Right-of-use asset1,7931,6671,5391,4091,276718643567492416340207
Total assets34,86528,77926,17718,99522,7963,6685,98455,66082,79051,76470,066113,139
Accounts payable1,4261,7532,1451,4371,5742,2001,2009021,139318428139
Accrued liabilities——————————5—
Total current liabilities6,5489,53016,46015,84915,78316,04615,10010,3114,0372,7014,4735,509
Lease liability, non-current1,4411,2931,14098483671859847334220713256
Total liabilities19,08619,78024,35921,36519,07716,76415,69818,30112,03510,70411,57111,204
Accumulated deficit(137,524)(145,492)(156,414)(167,467)(175,355)(195,310)(198,794)(207,484)(200,859)(240,624)(231,784)(200,833)
Total stockholders' equity15,7808,9991,818(2,370)3,719(13,096)(9,714)37,35970,75541,06158,495101,935
Total liabilities and equity34,86528,77926,17718,99522,7963,6685,98455,66082,79051,76470,066113,139
Common shares outstanding (cover page)‡ thousands of shares5524756738011,081352,8835,6958,09811,39215,15815,539
  • ‡ Per-share figures and share counts are adjusted for the 1-for-80 stock split (January 2025); filings made before it reported them unadjusted.
  • † Share count changed about 1/31 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 81x in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 2x in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (HYPD's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024†Dec 31, 2024†Mar 31, 2025†Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(7,339)(7,967)*(10,922)(11,054)(7,888)(19,955)*(3,484)(8,691)6,626(39,766)*8,84130,951
Stock-based compensation613572*546541453164*2805,674*—year only1,8041,632*
Depreciation and amortization318*278*248295*287*298*——————
Net cash from operating activities(5,841)*(6,322)*(9,892)(8,174)*(5,944)*(6,111)*(4,443)(3,447)*(2,823)*(4,058)*(4,197)(2,897)*
Purchases of property and equipment580*145*11446*2*0*——————
Net cash from investing activities(1,703)*(145)*(114)(46)*(2)*(0)*——(20,112)*(6,319)*(1,473)(5,480)*
Net cash from financing activities10,778*614*3,1332,545*10,833*1,044*6,25652,567*23,626*8,597*6,60710,766*
Net change in cash3,234*(5,853)*(6,873)(5,675)*4,887*(5,067)*1,8143,597*691*(1,780)*9372,389*
  • † Share count changed about 1/31 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 81x in the period ending 2025-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 2x in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Hyperion Defi9,637358(2,897)*15.5M3.3 quarters 10-QJun 30, 2026
Athena Bitcoin Global14,78137,1831,3604.1B— 10-QMar 31, 2026
Strive145,4662,941(8,411)*not reported17.3 quarters 10-QJun 30, 2026
American Bitcoin18,35467,015(21,285)*not reported0.9 quarters 10-QJun 30, 2026
Nakamoto19,07225,451(3,253)*17.9M5.9 quarters 10-QJun 30, 2026
AtlasClear Holdings15,42215,851*(1,188)*151.8M13.0 quarters 10-KJun 30, 2026
Binah Capital Group10,90946,5161,118*17.1M— 10-QJun 30, 2026
BTCS2622,446478*52.5M— 10-QJun 30, 2026
Consumer Portfolio Services5,147131,91094,641*21.9M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.