BCG · XBRL financial data
Binah Capital Group financial statements, every quarter
The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BCG's year ends in late December)
| In thousands of dollars | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41,449 | 40,648 | 42,197 | 44,608* | 48,936 | 41,497 | 46,198 | 50,512* | 48,700 | 46,516 |
| Revenue from contracts with customers | 40,080 | 39,983 | 41,026 | 43,306* | 48,057 | 40,625 | 44,777 | 48,587* | 47,065 | 45,414 |
| Total operating expenses | 42,891 | 41,171 | 42,810 | 45,178* | 47,479 | 42,058 | 44,248 | 50,748* | 46,044 | 46,093 |
| Interest expense | 1,062 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 139 | 214 | 537 | 525* | 423 | 93 | 190 | — | 755 | 86 |
| Net income (loss) | (2,311) | (736) | (1,150) | (1,095)* | 1,033 | (654) | 1,760 | 167* | 1,901 | 337 |
| Earnings per share, basic USD per share | (0.14) | (0.04) | (0.07) | — | 0.06 | (0.04) | 0.08 | — | 0.09 | 0.00 |
| Earnings per share, diluted USD per share | (0.14) | (0.04) | (0.07) | — | 0.06 | (0.04) | 0.08 | — | 0.09 | 0.00 |
| Weighted average shares, basic thousands of shares | 16,566 | 17 | 17 | — | 17 | 16,602 | 16,709 | — | 16,751 | 16,813 |
| Weighted average shares, diluted thousands of shares | 16,566 | 17 | 17 | — | 17 | 16,602 | 16,720 | — | 16,942 | 17,060 |
Balance sheet
CSVFiscal quarters (BCG's year ends in late December)
| In thousands of dollars | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6,180 | 7,025 | 7,253 | 8,486 | 8,821 | 8,170 | 8,339 | 10,716 | 10,526 | 10,909 |
| Property and equipment, net | 854 | 745 | 672 | 599 | 511 | 454 | 389 | 342 | 298 | 273 |
| Right-of-use asset | 4,184 | 4,034 | 3,883 | 3,730 | 3,574 | 3,417 | 3,258 | 3,097 | 3,160 | 3,308 |
| Goodwill | 39,839 | 39,839 | 39,839 | 39,839 | 39,839 | 39,839 | 39,839 | 39,839 | 39,839 | 39,839 |
| Total assets | 65,835 | 66,063 | 66,963 | 66,677 | 67,877 | 67,791 | 67,564 | 70,215 | 71,250 | 71,183 |
| Total liabilities | 48,014 | 48,758 | 49,476 | 50,499 | 50,870 | 51,404 | 49,465 | 51,948 | 50,831 | 50,401 |
| Accumulated deficit | (20,272) | (21,008) | (22,158) | (23,253) | (22,220) | (22,874) | (21,113) | (22,496) | (20,595) | (20,258) |
| Total liabilities and equity | 65,835 | 66,063 | 66,963 | 66,677 | 67,877 | 67,791 | 67,564 | 70,215 | 71,250 | 71,183 |
| Common shares outstanding (cover page) thousands of shares | 16,566 | 16,602 | 16,602 | 16,602 | 16,602 | 16,602 | 16,602 | 16,716 | 16,810 | 17,060 |
Cash flows
CSVFiscal quarters (BCG's year ends in late December)
| In thousands of dollars | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (2,311) | (736) | (1,150) | (1,095)* | 1,033 | (654) | 1,760 | 167* | 1,901 | 337 |
| Stock-based compensation | — | — | — | — | — | — | 163* | 170* | 384 | 164* |
| Depreciation and amortization | — | — | — | (354)* | — | — | — | year only | — | — |
| Net cash from operating activities | (3,136) | 1,021* | (296)* | 1,794* | 1,054 | 63* | 931* | 3,103* | 538 | 1,118* |
| Purchases of property and equipment | 11 | 7* | 0* | 67* | 8 | 0* | 47* | 6* | 11 | 15* |
| Net cash from investing activities | (11) | (7)* | 0* | (67)* | (8) | 0* | (47)* | (6)* | (11) | (15)* |
| Net cash from financing activities | 1,706 | (171)* | 526* | (494)* | (711) | (714)* | (715)* | (720)* | (717) | (720)* |
| Net change in cash | (1,441) | 843* | 230* | 1,233* | 335 | (651)* | 169* | 2,377* | (190) | 383* |
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Binah Capital Group | 10,909 | 46,516 | 1,118* | 17.1M | — | 10-QJun 30, 2026 |
| Gemini Space Station | 188,618 | 45,475 | (51,445)* | not reported | 3.7 quarters | 10-QJun 30, 2026 |
| BTCS | 262 | 2,446 | 478* | 52.5M | — | 10-QJun 30, 2026 |
| AtlasClear Holdings | 15,422 | 15,851* | (1,188)* | 151.8M | 13.0 quarters | 10-KJun 30, 2026 |
| Ionic Digital | 415,738 | 48,647 | not reported | 45.0M | — | 10-QJun 30, 2026 |
| Z Squared | 15,492 | 1,583 | 1,556* | 53.0M | — | 10-QJun 30, 2026 |
| Athena Bitcoin Global | 14,781 | 37,183 | 1,360 | 4.1B | — | 10-QMar 31, 2026 |
| Hyperion Defi | 9,637 | 358 | (2,897)* | 15.5M | 3.3 quarters | 10-QJun 30, 2026 |
| I-ON Digital | 319 | 0* | (379)* | 34.1M | 0.8 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.