HUBG · XBRL financial data
Hub Group financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HUBG's year ends in late December)
| In millions of dollars | Dec 31, 2019 | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,668 | 3,496 | 4,232 | 5,340 | 4,203 | 3,946 |
| Cost of goods and services sold | 3,147 | 3,070 | 3,633 | 4,451 | — | — |
| Gross profit | 521 | 425 | 600 | 890 | — | — |
| General and administrative | 104 | 100 | 76 | 104 | 106 | 114 |
| Total operating expenses | 369 | 320 | 361 | 415 | 3,990 | 3,806 |
| Operating income (loss) | 152 | 106 | 238 | 475 | 212 | 140 |
| Interest income | 2 | 0 | 0 | 1 | 10 | 7 |
| Interest expense | 11 | 10 | 7 | 7 | 13 | 14 |
| Other income (expense) | 0 | (0) | (0) | (0) | 0 | (0) |
| Income tax expense (benefit) | 37 | 23 | 59 | 111 | 42 | 29 |
| Net income (loss) | 107 | 74 | 171 | 357 | 168 | 104 |
| Earnings per share, basic USD per share | 3.22 | 2.22 | 5.13 | 10.75 | 2.65 | 1.72 |
| Earnings per share, diluted USD per share | 3.20 | 2.19 | 5.06 | 10.64 | 2.62 | 1.70 |
| Weighted average shares, basic millions of shares | 33 | 33 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted millions of shares | 33 | 34 | 0 | 0 | 0 | 0 |
- † Share count changed about 1/990 in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (HUBG's year ends in late December)
| In millions of dollars | Dec 31, 2019 | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 169 | 125 | 160 | 287 | 187 | 98 |
| Accounts receivable | 444 | — | — | — | — | — |
| Prepaid and other current assets | 24 | 27 | 28 | 33 | 41 | 34 |
| Total current assets | 640 | 673 | 894 | 1,057 | 849 | 768 |
| Property and equipment, net | 663 | 671 | 681 | 784 | 792 | 740 |
| Right-of-use asset | 36 | 44 | 44 | 102 | 211 | 234 |
| Goodwill | 484 | 509 | 577 | 629 | 734 | 814 |
| Total assets | 1,992 | 2,105 | 2,437 | 2,810 | 2,936 | 2,868 |
| Accounts payable | 257 | 285 | 425 | 345 | 349 | 280 |
| Current portion of long-term debt | 95 | 94 | 97 | 102 | 105 | 100 |
| Total current liabilities | 507 | 529 | 687 | 692 | 658 | 579 |
| Long-term debt | 187 | 177 | 177 | 241 | 246 | 164 |
| Lease liability, non-current | 29 | 36 | 35 | 79 | 178 | 198 |
| Retained earnings | 1,180 | 1,253 | 1,425 | 1,782 | 1,949 | 2,022 |
| Total stockholders' equity | 1,075 | 1,158 | 1,340 | 1,600 | 1,635 | 1,645 |
| Total liabilities and equity | 1,992 | 2,105 | 2,437 | 2,810 | 2,936 | 2,868 |
- † Share count changed about 1/990 in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (HUBG's year ends in late December)
| In millions of dollars | Dec 31, 2019 | Dec 31, 2020 | †Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|---|---|---|---|---|---|
| Net income (loss) | 107 | 74 | 171 | 357 | 168 | 104 |
| Stock-based compensation | 16 | 17 | 20 | 20 | 21 | 19 |
| Depreciation and amortization | 117 | 124 | 131 | 154 | 184 | 193 |
| Net cash from operating activities | 255 | 175 | 253 | 458 | 422 | 194 |
| Purchases of property and equipment | 95 | 115 | 133 | 219 | 140 | 51 |
| Net cash from investing activities | (66) | (197) | (210) | (279) | (373) | (53) |
| Share repurchases | 25 | 0 | 0 | 75 | 144 | 68 |
| Dividends paid | — | — | — | 0 | 0 | 30 |
| Proceeds from long-term debt | 56 | 187 | 112 | 179 | 114 | 18 |
| Repayments of long-term debt | 106 | 199 | 108 | 111 | 106 | 107 |
| Net cash from financing activities | (81) | (22) | (7) | (52) | (148) | (201) |
| Net change in cash | 107 | (44) | 35 | 127 | (99) | (60) |
- † Share count changed about 1/990 in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 4731 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hub Group | 120 | 934 | 28* | not reported | — | 10-QSep 30, 2025 |
| Forward Air | 139 | 673 | (4.9)* | 33.8M | 28.6 quarters | 10-QJun 30, 2026 |
| Brinks | 1,563 | 1,375 | 90* | 41.2M | — | 10-QSep 30, 2026 |
| Expeditors International of Washington | 1,092 | 4,108 | 213 | 129.1M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
