FWRD · XBRL financial data

Forward Air financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FWRD's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers413338542644656633613619632631*582673
Operating income (loss)15(8)*(66)(1,096)2376*52015(3)*20(201)
Interest expense324*41475348*46454545*4444
Other income (expense)00*00(0)1*0(7)73*(17)2
Income tax expense (benefit)4(9)*(18)(175)167*20(17)0(9)*2(0)
Net income (loss)9102(62)(645)(73)(36)(51)(13)(16)(28)*(34)(207)
Earnings per share, basic USD per share0.363.94(2.81)(23.47)(2.66)(1.24)(1.68)(0.41)(0.52)(0.91)*(1.09)(6.38)
Earnings per share, diluted USD per share0.363.93(2.81)(23.47)(2.66)(1.24)(1.68)(0.41)(0.52)(0.91)*(1.09)(6.38)
Weighted average shares, basic millions of shares2626*26272829*30303131*3132
Weighted average shares, diluted millions of shares2626*26272829*30303131*3132

Balance sheet

CSV

Fiscal quarters (FWRD's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents191221528513710511695140106141139
Accounts receivable192153352369361322336336341344331369
Prepaid and other current assets—2640393129293331282926
Total current assets238347569559545473493475552521542583
Property and equipment, net258———————————
Right-of-use asset135112334324355410409420412413403361
Goodwill3572791,379545716523523523523523523279
Total assets1,1912,9803,9593,0673,0562,8032,8042,7612,7942,7192,6962,411
Accounts payable4645131143157106112115125122104119
Accrued liabilities5763119117136120144116147114133119
Current portion of long-term debt3011—————————
Total current liabilities190237445420449384438397460428442442
Long-term debt11901,6641,6771,6731,6761,6791,6811,6841,6871,6901,693
Lease liability, non-current8872247243276326325334328327313277
Total liabilities—————————2,557—2,534
Retained earnings (accumulated deficit)385480417(228)(302)(338)(390)(402)(419)(447)(483)(690)
Total stockholders' equity66676492628422620215515214011381(115)
Total liabilities and equity1,1912,9803,9593,0673,0562,8032,8042,7612,7942,7192,6962,411
Common shares outstanding (cover page) millions of shares262626282930303131323234

Cash flows

CSV

Fiscal quarters (FWRD's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)9102(62)(645)(73)(36)(51)(13)(16)(28)*(34)(207)
Stock-based compensation3*2*24*3*2*35*3*2*40*
Depreciation and amortization1614*32492638*37373841*3938
Net cash from operating activities30*—(52)———28(13)*——46(5)*
Purchases of property and equipment67*514*10*7*125*4*8*73*
Net cash from investing activities(6)*—(1,569)(14)*(9)*—(11)(4)*(4)*—(6)7*
Proceeds from issuing common stock0*0*——(0)*0*———year only——
Share repurchases14*0*00*0*0*———year only——
Dividends paid6*6*00*0*0*———year only——
Net cash from financing activities(24)*—(159)(4)*(6)*—(5)(5)*(4)*—(5)(4)*
Net change in cash1*1,933*(1,780)(68)*34*(33)*11(21)*45*(34)*——

Compare with peers

SIC 4731 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (4731) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Forward Air139673(4.9)*33.8M28.6 quarters 10-QJun 30, 2026
Hub Group12093428*not reported— 10-QSep 30, 2025
Radiant Logistics26261*(12)*46.9M2.1 quarters 10-KJun 30, 2026
Brinksadded: same SIC1,6581,39237*41.2M— 10-QJun 30, 2026
C. H. Robinson Worldwideadded: same SIC1935,358124*115.9M— 10-QSep 30, 2026
Quanome Technologiesadded: same SIC0.70.7*not reported34.4M— 10-KJun 30, 2026
Expeditors International of Washingtonadded: same SIC1,0313,502179130.0M— 10-QJun 30, 2026
Singularity Future Technologyadded: same SIC2.20.8*(0.5)*5.4M4.5 quarters 10-KJun 30, 2026
CGL Logistics Holdingsadded: same SICnot reportednot reportednot reportednot reported——

Not investment advice. Not affiliated with the U.S. SEC.