EXPD · XBRL financial data
Expeditors International of Washington financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (EXPD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,190 | 2,278* | 2,207 | 2,439 | 3,000 | 2,955* | 2,666 | 2,652 | 2,895 | 2,856* | 2,783 | 3,502 |
| Operating income (loss) | 216 | 199* | 215 | 224 | 302 | 301* | 266 | 248 | 288 | 251* | 295 | 350 |
| Interest income | 17 | 17* | 15 | 12 | 10 | 10* | 9 | 9 | 8 | 9* | 9 | 7 |
| Interest expense | 2 | 0* | — | — | — | — | — | — | — | — | — | — |
| Other income (expense) | 0 | 0* | 4 | 0 | 1 | 2* | 1 | 1 | 2 | 2* | 3 | 2 |
| Income tax expense (benefit) | 61 | 57* | 63 | 61 | 82 | 77* | 72 | 74 | 75 | 61* | 76 | 91 |
| Net income (loss) | 171 | 159* | 169 | 175 | 230 | 236* | 204 | 184 | 222 | 201* | 230 | 266 |
| Earnings per share, basic USD per share | 1.16 | 1.09* | 1.18 | 1.24 | 1.63 | 1.69* | 1.48 | 1.35 | 1.65 | 1.50* | 1.72 | 2.03 |
| Earnings per share, diluted USD per share | 1.16 | 1.09* | 1.17 | 1.24 | 1.63 | 1.68* | 1.47 | 1.34 | 1.64 | 1.49* | 1.71 | 2.03 |
| Weighted average shares, basic millions of shares | 147 | 145* | 143 | 141 | 140 | 139* | 138 | 136 | 135 | 134* | 134 | 131 |
| Weighted average shares, diluted millions of shares | 148 | 146* | 144 | 142 | 141 | 140* | 138 | 137 | 135 | 135* | 134 | 131 |
Balance sheet
CSVFiscal quarters (EXPD's year ends in late December)
Cash flows
CSVFiscal quarters (EXPD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 171 | 159* | 169 | 175 | 230 | 236* | 204 | 184 | 222 | 201* | 230 | 266 |
| Stock-based compensation | 16 | 11* | 12 | 26 | 10 | 17* | 12 | 27 | 18 | 12* | 13 | 32 |
| Depreciation and amortization | 16 | 21* | 15 | 15 | 16 | 15* | 15 | 14 | 14 | 14* | 14 | 13 |
| Net cash from operating activities | 190 | 158* | 257 | 127 | 90 | 250* | 343 | 179 | 201 | 283* | 309 | 179 |
| Net cash from investing activities | (8) | (11)* | (10) | (8) | (13) | (10)* | (13) | (16) | (10) | (6)* | (12) | 9 |
| Share repurchases | 298 | 194* | 361 | 102 | 140 | 252* | 177 | 231 | 212 | 47* | 288 | 355 |
| Dividends paid | 0 | 100* | — | 103 | 0 | 101* | — | 104 | 0 | 103* | — | 106 |
| Net cash from financing activities | (229) | (289)* | (375) | (207) | (76) | (367)* | (166) | (340) | (150) | (147)* | (290) | (474) |
| Net change in cash | (59) | (127)* | (142) | (99) | 21 | (145)* | 170 | (162) | 34 | 124* | 2 | (285) |
Compare with peers
SIC 4731 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Expeditors International of Washington | 1,031 | 3,502 | 179 | 130.0M | 10-QJun 30, 2026 |
| C. H. Robinson Worldwide | 193 | 5,358 | 124* | 115.9M | 10-QSep 30, 2026 |
| Hub Group | 120 | 934 | 28* | not reported | 10-QSep 30, 2025 |
| Brinks | 1,658 | 1,392 | 37* | 41.2M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.