EXPD · XBRL financial data
Expeditors International of Washington financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EXPD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 10,116 | 16,524 | 17,071 | 9,300 | 10,601 | 11,069 |
| Operating income (loss) | 940 | 1,909 | 1,824 | 940 | 1,041 | 1,053 |
| Interest income | 10 | 9 | 26 | 70 | 47 | 36 |
| Interest expense | 0 | 0 | 23 | 5 | — | — |
| Other income (expense) | 6 | 6 | 9 | 9 | 7 | 6 |
| Income tax expense (benefit) | 258 | 506 | 475 | 263 | 283 | 282 |
| Net income (loss) | 696 | 1,415 | 1,357 | 753 | 810 | 810 |
| Earnings per share, basic USD per share | 4.14 | 8.37 | 8.33 | 5.05 | 5.75 | 5.97 |
| Earnings per share, diluted USD per share | 4.07 | 8.27 | 8.26 | 5.01 | 5.72 | 5.95 |
| Weighted average shares, basic millions of shares | 168 | 169 | 163 | 149 | 141 | 136 |
| Weighted average shares, diluted millions of shares | 171 | 171 | 164 | 150 | 142 | 136 |
Balance sheet
CSVFiscal years (EXPD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,528 | 1,729 | 2,034 | 1,513 | 1,148 | 1,314 |
| Accounts receivable | 1,998 | 3,810 | 2,108 | 1,533 | 1,998 | 2,022 |
| Prepaid and other current assets | 110 | 109 | 119 | 171 | 164 | 136 |
| Total current assets | 3,964 | 6,635 | 4,518 | 3,435 | 3,660 | 3,756 |
| Property and equipment, net | 506 | 488 | 502 | 479 | 449 | 462 |
| Right-of-use asset | 433 | 459 | 508 | 516 | 552 | 550 |
| Goodwill | 8 | 8 | 8 | 8 | 8 | 8 |
| Total assets | 4,928 | 7,610 | 5,590 | 4,524 | 4,754 | 4,894 |
| Accounts payable | 1,137 | 2,012 | 1,109 | 861 | 1,037 | 1,123 |
| Accrued liabilities | 257 | 404 | 479 | 447 | 452 | 448 |
| Total current liabilities | 1,893 | 3,726 | 2,054 | 1,704 | 2,066 | 2,073 |
| Lease liability, non-current | 364 | 386 | 423 | 428 | 462 | 460 |
| Retained earnings | 2,600 | 3,620 | 3,311 | 2,581 | 2,455 | 2,538 |
| Total stockholders' equity | 2,660 | 3,494 | 3,110 | 2,390 | 2,223 | 2,356 |
| Total liabilities and equity | 4,928 | 7,610 | 5,590 | 4,524 | 4,754 | 4,894 |
| Common shares outstanding (cover page) millions of shares | 169 | 167 | 154 | 144 | 138 | 134 |
Cash flows
CSVFiscal years (EXPD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 696 | 1,415 | 1,357 | 753 | 810 | 810 |
| Stock-based compensation | 62 | 69 | 64 | 58 | 64 | 69 |
| Depreciation and amortization | 57 | 51 | 57 | 68 | 61 | 57 |
| Net cash from operating activities | 655 | 868 | 2,130 | 1,053 | 723 | 1,007 |
| Net cash from investing activities | (46) | (37) | (88) | (39) | (41) | (45) |
| Share repurchases | 332 | 515 | 1,582 | 1,393 | 855 | 667 |
| Dividends paid | 175 | 196 | 214 | 202 | 204 | 207 |
| Net cash from financing activities | (332) | (614) | (1,685) | (1,537) | (1,025) | (802) |
| Net change in cash | 297 | 201 | 305 | (521) | (365) | 166 |
Compare with peers
SIC 4731 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Expeditors International of Washington | 1,031 | 3,502 | 179 | 130.0M | 10-QJun 30, 2026 |
| C. H. Robinson Worldwide | 193 | 5,358 | 124* | 115.9M | 10-QSep 30, 2026 |
| Hub Group | 120 | 934 | 28* | not reported | 10-QSep 30, 2025 |
| Brinks | 1,563 | 1,375 | not reported | 41.2M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.