EXPD · XBRL financial data

Expeditors International of Washington financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (EXPD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers10,11616,52417,0719,30010,60111,069
Operating income (loss)9401,9091,8249401,0411,053
Interest income10926704736
Interest expense00235——
Other income (expense)669976
Income tax expense (benefit)258506475263283282
Net income (loss)6961,4151,357753810810
Earnings per share, basic USD per share4.148.378.335.055.755.97
Earnings per share, diluted USD per share4.078.278.265.015.725.95
Weighted average shares, basic millions of shares168169163149141136
Weighted average shares, diluted millions of shares171171164150142136

Balance sheet

CSV

Fiscal years (EXPD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,5281,7292,0341,5131,1481,314
Accounts receivable1,9983,8102,1081,5331,9982,022
Prepaid and other current assets110109119171164136
Total current assets3,9646,6354,5183,4353,6603,756
Property and equipment, net506488502479449462
Right-of-use asset433459508516552550
Goodwill888888
Total assets4,9287,6105,5904,5244,7544,894
Accounts payable1,1372,0121,1098611,0371,123
Accrued liabilities257404479447452448
Total current liabilities1,8933,7262,0541,7042,0662,073
Lease liability, non-current364386423428462460
Retained earnings2,6003,6203,3112,5812,4552,538
Total stockholders' equity2,6603,4943,1102,3902,2232,356
Total liabilities and equity4,9287,6105,5904,5244,7544,894
Common shares outstanding (cover page) millions of shares169167154144138134

Cash flows

CSV

Fiscal years (EXPD's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)6961,4151,357753810810
Stock-based compensation626964586469
Depreciation and amortization575157686157
Net cash from operating activities6558682,1301,0537231,007
Net cash from investing activities(46)(37)(88)(39)(41)(45)
Share repurchases3325151,5821,393855667
Dividends paid175196214202204207
Net cash from financing activities(332)(614)(1,685)(1,537)(1,025)(802)
Net change in cash297201305(521)(365)166

Compare with peers

SIC 4731 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Expeditors International of Washington1,0313,502179130.0M 10-QJun 30, 2026
C. H. Robinson Worldwide1935,358124*115.9M 10-QSep 30, 2026
Hub Group12093428*not reported 10-QSep 30, 2025
Brinks1,5631,375not reported41.2M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.