HST · XBRL financial data
Host Hotels & Resorts financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HST's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,620 | 2,890 | 4,907 | 5,311 | 5,684 | 6,114 |
| General and administrative | 89 | 99 | 107 | 132 | 123 | 124 |
| Operating income (loss) | (953) | (250) | 775 | 827 | 875 | 855 |
| Interest expense | 194 | 191 | 156 | 191 | 215 | 235 |
| Income tax expense (benefit) | (220) | (91) | 26 | 36 | 14 | 42 |
| Net income (loss) | (732) | (11) | 633 | 740 | 697 | 765 |
| Earnings per share, basic USD per share | (1.04) | (0.02) | 0.89 | 1.04 | 0.99 | 1.11 |
| Earnings per share, diluted USD per share | (1.04) | (0.02) | 0.88 | 1.04 | 0.99 | 1.10 |
| Weighted average shares, basic millions of shares | 0 | 0 | 0 | 710 | 702 | 691 |
| Weighted average shares, diluted millions of shares | 0 | 0 | 0 | 713 | 704 | 694 |
Balance sheet
CSVFiscal years (HST's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,335 | 807 | 667 | 1,144 | 554 | 768 |
| Property and equipment, net | 9,416 | 9,994 | 9,748 | 9,624 | 10,906 | 10,636 |
| Right-of-use asset | 597 | 551 | 556 | 550 | 559 | 560 |
| Total assets | 12,890 | 12,352 | 12,269 | 12,243 | 13,048 | 13,049 |
| Lease liability, non-current | 610 | 564 | 568 | 563 | 560 | 563 |
| Total liabilities | 6,456 | 5,780 | 5,390 | 5,417 | 6,271 | 6,317 |
| Accumulated deficit | (1,180) | (1,192) | (939) | (839) | (777) | (670) |
| Total stockholders' equity | 6,321 | 6,441 | 6,710 | 6,633 | 6,609 | 6,558 |
| Total liabilities and equity | 12,890 | 12,352 | 12,269 | 12,243 | 13,048 | 13,049 |
| Common shares outstanding (cover page) millions of shares | 705 | 714 | 713 | 704 | 699 | 688 |
Cash flows
CSVFiscal years (HST's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (732) | (11) | 633 | 740 | 697 | 765 |
| Stock-based compensation | 17 | 18 | 26 | 30 | 24 | 26 |
| Net cash from operating activities | (307) | 292 | 1,416 | 1,441 | 1,498 | 1,510 |
| Net cash from investing activities | (195) | (1,158) | (618) | (183) | (2,040) | (507) |
| Proceeds from issuing common stock | 0 | 138 | 1 | 1 | — | — |
| Share repurchases | 147 | 0 | 27 | 182 | 107 | 205 |
| Dividends paid | 320 | 0 | 150 | 547 | 737 | 623 |
| Net cash from financing activities | 1,231 | (657) | (874) | (771) | (13) | (868) |
| Net change in cash | 726 | (1,523) | (79) | 489 | (565) | 139 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Host Hotels & Resorts | 1,953 | 1,640 | 503* | 685.1M | 10-QJun 30, 2026 |
| Lamar Advertising | 68 | not reported | 252* | not reported | 10-QJun 30, 2026 |
| BXP | 494 | 896 | 446* | 159.7M | 10-QJun 30, 2026 |
| Omega Healthcare Investors | 196 | 31 | 191* | 304.3M | 10-QSep 30, 2026 |
| CubeSmart | 14 | 294 | not reported | 223.4M | 10-QSep 30, 2026 |
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| American Homes 4 Rent | 84 | not reported | 293* | not reported | 10-QJun 30, 2026 |
| Royal Gold | 182 | 451 | 335* | 84.7M | 10-QJun 30, 2026 |
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
