HSCT · XBRL financial data

Hoops Scouting USA financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (HSCT's year ends in late June)

In thousands of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023†Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Revenue	—	—	—	—	0	20
Cost of revenue	—	—	—	—	0	16
Gross profit	—	—	—	—	0	4
General and administrative	2	1	1	1	0	0
Total operating expenses	37	52	—	—	20	80
Income tax expense (benefit)	0	0	0	0	0	0
Net income (loss)	(37)	(52)	(124)	(51)	(20)	(71)
Earnings per share, diluted USD per share	—	0.00	0.00	0.00	0.00	0.00
Weighted average shares, diluted thousands of shares	—	56,127	69,298	101,250	101,250	101,250

† Share count changed about 119x in the period ending 2023-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (HSCT's year ends in late June)

In thousands of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023†Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Cash and cash equivalents	11	0	0	0	0	8
Inventory	—	0	47	77	77	61
Total current assets	11	0	49	77	77	69
Property and equipment, net	—	0	0	0	—	—
Total assets	—	0	49	77	77	69
Accounts payable	—	—	—	—	3	13
Accrued liabilities	—	—	—	—	0	1
Total current liabilities	27	66	139	218	238	317
Total liabilities	43	82	155	234	254	317
Accumulated deficit	(65)	(117)	(241)	(292)	(312)	(383)
Total stockholders' equity	(33)	(82)	(106)	(157)	(177)	(248)
Total liabilities and equity	11	0	49	77	77	69
Common shares outstanding (cover page) thousands of shares	500	850	101,250	101,250	101,250	101,250

† Share count changed about 119x in the period ending 2023-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (HSCT's year ends in late June)

In thousands of dollars	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023†Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Net income (loss)	(37)	(52)	(124)	(51)	(20)	(71)
Net cash from operating activities	(38)	(13)	(75)	(69)	(29)	(44)
Net cash from investing activities	—	0	(100)	—	—	—
Net cash from financing activities	48	3	75	69	29	52
Net change in cash	10	(10)	—	—	—	—

† Share count changed about 119x in the period ending 2023-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Hoops Scouting USA	8	0*	(9.2)*	101.3M	0.9 quarters	Q4 FY26 10-KJun 30, 2026
Automatic Data Processing	3,277,000	5,490,700	651,000	394.8M	—	Q1 FY27 10-QSep 30, 2026
Applied Digital	2,949,909	262,755	63,921	302.4M	—	Q1 FY27 10-QAug 31, 2026
Autohome	2,175,493	year only	year only	463.0M	—	Q4 FY25 20-FDec 31, 2025
Auddia	9,558	7.6	(2,508)*	5.8M	3.8 quarters	Q2 FY26 10-QJun 30, 2026
Avai Bio	84	not reported	(414)	153.9M	0.2 quarters	Q1 FY27 10-QJun 30, 2026
BioScience Health Innovations	712	1,036	(542)*	11.8M	1.3 quarters	Q2 FY26 10-QJun 30, 2026
Bilibili	12,183,538	year only	year only	not reported	—	Q4 FY25 20-FDec 31, 2025
Smartbird	37,378	not reported	not reported	not reported	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.