HSCT · XBRL financial data
Hoops Scouting USA financial statements, every quarter
The same tables from 15 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HSCT's year ends in late June)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0* | — | — | 20 | 0* |
| Cost of revenue | — | — | — | — | — | — | 0 | 0* | — | — | 16 | 0* |
| Gross profit | — | — | — | — | — | — | 0 | 0* | — | — | 4 | 0* |
| General and administrative | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* |
| Total operating expenses | 12 | — | 14 | — | 3 | 6 | 10 | 1* | 11 | 22 | 41 | 5* |
| Income tax expense (benefit) | — | — | — | year only | — | — | — | year only | — | — | — | year only |
| Net income (loss) | (12) | (21) | (14) | 46* | (3) | (6) | (10) | (1)* | (11) | (22) | (37) | (1)* |
| Earnings per share, basic USD per share | — | 0.00 | — | — | — | — | — | — | — | — | — | — |
| Earnings per share, diluted USD per share | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00* | — | — | 0.00 | — |
| Weighted average shares, diluted thousands of shares | 101,250 | 101,250 | 101,250 | 101,250* | 101,250 | 101,250 | 101,250 | 101,250* | — | — | 101,250 | — |
Balance sheet
CSVFiscal quarters (HSCT's year ends in late June)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 |
| Inventory | 55 | 69 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 61 | 61 |
| Total current assets | 55 | 69 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 67 | 69 |
| Property and equipment, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Total assets | 55 | 69 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 67 | 69 |
| Accounts payable | — | — | — | — | — | — | — | 3 | 3 | 6 | 22 | 13 |
| Accrued liabilities | — | — | — | — | — | — | — | 0 | — | — | — | 1 |
| Total current liabilities | 157 | 191 | 213 | 218 | 221 | 227 | 236 | 238 | 249 | 271 | 298 | 317 |
| Total liabilities | 173 | 207 | 229 | 234 | 237 | 243 | 252 | 254 | 265 | 287 | 314 | 317 |
| Accumulated deficit | (252) | (273) | (287) | (292) | (295) | (301) | (311) | (312) | (323) | (345) | (382) | (383) |
| Total stockholders' equity | (117) | (138) | (152) | (157) | (160) | (166) | (175) | (177) | (188) | (210) | (247) | (248) |
| Total liabilities and equity | 55 | 69 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 67 | 69 |
| Common shares outstanding (cover page) thousands of shares | 101,250 | 101,250 | 101,250 | 101,250 | 101,250 | 101,250 | 101,250 | 101,250 | 101,250 | 101,250 | 101,250 | 101,250 |
Cash flows
CSVFiscal quarters (HSCT's year ends in late June)
| In thousands of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (12) | (21) | (14) | 46* | (3) | (6) | (10) | (1)* | (11) | (22) | (37) | (1)* |
| Depreciation and amortization | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Net cash from operating activities | (20) | (30)* | (18)* | (1)* | (13) | (4)* | (8)* | (4)* | (11) | (19)* | (5)* | (9)* |
| Net cash from investing activities | 0 | 0* | 0* | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 20 | 30* | 18* | 1* | 13 | 4* | 8* | 4* | 11 | 19* | 11* | 12* |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hoops Scouting USA | 8 | 0* | (9.2)* | 101.3M | 0.9 quarters | 10-KJun 30, 2026 |
| Automatic Data Processing | 3,277,000 | 5,490,700 | 651,000 | 394.8M | — | 10-QSep 30, 2026 |
| Applied Digital | 2,949,909 | 262,755 | 63,921 | 302.4M | — | 10-QAug 31, 2026 |
| Autohome | 2,175,493 | year only | year only | 463.0M | — | 20-FDec 31, 2025 |
| Auddia | 9,558 | 7.6 | (2,508)* | 5.8M | 3.8 quarters | 10-QJun 30, 2026 |
| Avai Bio | 84 | not reported | (414) | 153.9M | 0.2 quarters | 10-QJun 30, 2026 |
| BioScience Health Innovations | 712 | 1,036 | (542)* | 11.8M | 1.3 quarters | 10-QJun 30, 2026 |
| Bilibili | 12,183,538 | year only | year only | not reported | — | 20-FDec 31, 2025 |
| Smartbird | 37,378 | not reported | not reported | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.