HL · XBRL financial data
Hecla Mining Company financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 546 | 590 | 603 | 607 | 732 | 801 |
| Gross profit | 146 | 218 | 116 | 113 | 198 | 622 |
| Research and development | 0 | — | — | — | — | — |
| General and administrative | 36 | 35 | 43 | 43 | 45 | 58 |
| Total operating expenses | 94 | 134 | 129 | 158 | 92 | 107 |
| Other operating income (expense) | — | (14) | (6) | 1 | 46 | (0) |
| Operating income (loss) | 52 | 83 | 12 | (45) | 106 | 515 |
| Interest expense | 50 | 42 | 43 | 43 | (50) | (42) |
| Other income (expense) | (2) | (1) | (8) | 6 | 4 | (1) |
| Income tax expense (benefit) | 0 | (30) | 8 | 1 | 30 | 157 |
| Net income (loss) | (17) | 35 | (37) | (84) | 36 | 322 |
| Earnings per share, basic USD per share | (0.03) | 0.06 | 0.07 | (0.14) | 0.06 | 0.49 |
| Earnings per share, diluted USD per share | (0.03) | 0.06 | 0.07 | (0.14) | 0.06 | 0.49 |
| Weighted average shares, basic millions of shares | 527 | 536 | 557 | 606 | 621 | 652 |
| Weighted average shares, diluted millions of shares | 527 | 542 | 557 | 606 | 623 | 656 |
Balance sheet
CSVFiscal years (HL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 130 | 210 | 105 | 106 | 27 | 242 |
| Short-term investments | — | — | — | — | 0 | 60 |
| Accounts receivable | 28 | 36 | 45 | 15 | 32 | 170 |
| Inventory | 58 | — | 37 | 29 | 35 | 38 |
| Total current assets | 285 | 342 | 268 | 260 | 214 | 629 |
| Property and equipment, net | 2,345 | 2,311 | 2,570 | 2,666 | 2,694 | 2,841 |
| Right-of-use asset | 11 | 12 | 11 | 8 | 8 | 9 |
| Total assets | 2,668 | 2,729 | 2,927 | 3,011 | 2,981 | 3,561 |
| Total current liabilities | 150 | 160 | 178 | 157 | 198 | 232 |
| Lease liability, non-current | 8 | 10 | 9 | 8 | 7 | 8 |
| Total liabilities | 965 | 968 | 948 | 1,043 | 942 | 969 |
| Accumulated deficit | (380) | (354) | (404) | (504) | (494) | (182) |
| Total stockholders' equity | 1,702 | 1,761 | 1,979 | 1,968 | 2,040 | 2,592 |
| Total liabilities and equity | 2,668 | 2,729 | 2,927 | 3,011 | 2,981 | 3,561 |
| Common shares outstanding (cover page) millions of shares | 535 | 538 | 608 | 625 | 632 | 670 |
Cash flows
CSVFiscal years (HL's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (17) | 35 | (37) | (84) | 36 | 322 |
| Stock-based compensation | 6 | 6 | 6 | 7 | 9 | 11 |
| Depreciation and amortization | 164 | 173 | 145 | 164 | 190 | 166 |
| Net cash from operating activities | 181 | 220 | 90 | 75 | 218 | 563 |
| Purchases of property and equipment | 91 | 109 | 149 | 224 | 214 | 252 |
| Net cash from investing activities | (93) | (107) | 187 | (231) | (213) | (271) |
| Proceeds from issuing common stock | 0 | 0 | 17 | 57 | 58 | 216 |
| Share repurchases | 3 | 5 | 4 | 2 | 1 | 1 |
| Dividends paid | 9 | 21 | 13 | 16 | 25 | 10 |
| Proceeds from long-term debt | 716 | 0 | 25 | 239 | 279 | 153 |
| Net cash from financing activities | (19) | (33) | (8) | 156 | (84) | (78) |
| Net change in cash | 67 | 80 | (105) | 2 | (79) | 215 |
Compare with peers
SIC 1400 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1400 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hecla Mining | 692 | not reported | 203* | 671.8M | — | 10-QSep 30, 2026 |
| Knife River | 118 | 1,276 | 195* | 56.8M | — | 10-QSep 30, 2026 |
| Centrus Energy | 1,869 | 176 | 18* | not reported | — | 10-QJun 30, 2026 |
| Energy Fuels | 58 | 25 | (26)* | 250.0M | 2.2 quarters | 10-QJun 30, 2026 |
| United States Lime & Minerals | 439 | 106 | 52* | 28.7M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.