HII · XBRL financial data

Huntington Ingalls Industries financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (HII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue9,3619,52410,67611,45411,53512,484
Research and development313440352726
General and administrative9048989241,022973977
Operating income (loss)799513565781535657
Interest expense114891029595105
Other income (expense)617(20)192435
Income tax expense (benefit)1147814017293172
Net income (loss)696544579681550605
Earnings per share, basic USD per share17.1413.5014.4417.0713.9615.39
Earnings per share, diluted USD per share17.1413.5014.4417.0713.9615.39
Weighted average shares, basic millions of shares414040403939
Weighted average shares, diluted millions of shares414040403939

Balance sheet

CSV

Fiscal years (HII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents512627467430831774
Accounts receivable397433636461212339
Prepaid and other current assets455050839077
Total current assets2,4442,7902,7462,8803,2283,451
Property and equipment, net2,9783,1073,1983,2963,4503,726
Right-of-use asset192241282262239267
Goodwill1,6172,6282,6182,6182,6182,650
Total assets8,15710,62710,85711,21512,14112,749
Accounts payable460603642554598556
Current portion of long-term debt——399231503—
Total current liabilities2,2262,4272,8953,0322,9913,045
Long-term debt1,6863,2982,5062,2142,7002,700
Lease liability, non-current157194246228205223
Total liabilities6,2567,8197,3687,1227,4757,676
Retained earnings3,5333,8914,2764,7555,0975,487
Total stockholders' equity1,9012,8083,4894,0934,6665,073
Total liabilities and equity8,15710,62710,85711,21512,14112,749
Common shares outstanding (cover page) millions of shares404040403939

Cash flows

CSV

Fiscal years (HII's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)696544579681550605
Stock-based compensation233336342354
Depreciation and amortization247293358347326329
Net cash from operating activities1,0937607669703931,196
Purchases of property and equipment353331284292367402
Net cash from investing activities(759)(1,954)(268)(236)(348)(521)
Share repurchases841015275162—
Dividends paid172186192200206213
Proceeds from long-term debt1,0001,650——1,000—
Repayments of long-term debt60025400480229500
Net cash from financing activities1031,309(658)(771)356(732)
Net change in cash437115(160)(37)401(57)

Compare with peers

SIC 3730 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3730 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Huntington Ingalls Industries3873,537520*39.4M— 10-QSep 30, 2026
Loar Holdings12217230*93.7M— 10-QJun 30, 2026
Honeywell Aerospace1,5584,644668*317.0M— 10-QSep 26, 2026
Archer Aviation8535(156)*770.0M10.0 quarters 10-QJun 30, 2026
Kratos Defense & Security Solutions1,438459(11)*187.7M130.7 quarters 10-QJun 28, 2026
Rocket Lab2,129234(84)*598.4M— 10-QJun 30, 2026
Joby Aviation63039(173)*989.1M13.1 quarters 10-QJun 30, 2026
AeroVironment2784801350.8M— 10-QAug 1, 2026
StandardAero1791,60072*330.9M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.