HCSG · XBRL financial data
Healthcare Services Group financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HCSG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,760 | 1,642 | 1,690 | 1,671 | 1,716 | 1,837 |
| Cost of goods and services sold | 1,492 | 1,415 | 1,496 | 1,457 | 1,488 | 1,598 |
| Selling, general and administrative | 151 | 173 | 140 | 167 | 183 | 191 |
| Income tax expense (benefit) | 31 | 16 | 10 | 15 | 13 | 9 |
| Net income (loss) | 99 | 46 | 35 | 38 | 39 | 59 |
| Earnings per share, basic USD per share | 1.32 | 0.61 | 0.47 | 0.52 | 0.54 | 0.82 |
| Earnings per share, diluted USD per share | 1.32 | 0.61 | 0.47 | 0.52 | 0.53 | 0.81 |
| Weighted average shares, basic millions of shares | 75 | 75 | 74 | 74 | 74 | 72 |
| Weighted average shares, diluted millions of shares | 75 | 75 | 74 | 74 | 74 | 73 |
Balance sheet
CSVFiscal years (HCSG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 139 | 71 | 26 | 54 | 57 | 125 |
| Marketable securities | 125 | 114 | 95 | 93 | 51 | 43 |
| Accounts receivable | — | — | — | 345 | 331 | 281 |
| Inventory | — | — | — | — | — | 17 |
| Prepaid and other current assets | — | — | — | — | 22 | 21 |
| Total current assets | 572 | 546 | 509 | 572 | 557 | 576 |
| Right-of-use asset | 26 | 33 | — | — | — | — |
| Goodwill | 51 | 75 | 76 | 76 | 76 | 80 |
| Total assets | 785 | 778 | 718 | 791 | 803 | 794 |
| Accounts payable | 52 | 64 | 68 | 83 | 81 | 77 |
| Total current liabilities | 162 | 191 | 179 | 217 | 193 | 170 |
| Lease liability, non-current | 11 | 11 | 8 | 11 | 8 | 10 |
| Retained earnings | 201 | 184 | 154 | 185 | 225 | 284 |
| Total stockholders' equity | 480 | 453 | 426 | 457 | 500 | 510 |
| Total liabilities and equity | 785 | 778 | 718 | 791 | 803 | 794 |
| Common shares outstanding (cover page) millions of shares | 75 | 74 | 74 | 74 | 73 | 70 |
Cash flows
CSVFiscal years (HCSG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 99 | 46 | 35 | 38 | 39 | 59 |
| Stock-based compensation | 8 | 9 | 9 | 9 | 9 | 12 |
| Depreciation and amortization | 14 | 15 | 15 | 14 | 15 | 17 |
| Net cash from operating activities | 217 | 37 | (8) | 43 | 31 | 145 |
| Purchases of property and equipment | 4 | 6 | 5 | 5 | 6 | 6 |
| Net cash from investing activities | (37) | (23) | 3 | (3) | 6 | (11) |
| Proceeds from issuing common stock | 0 | 0 | 0 | 0 | 0 | — |
| Share repurchases | 0 | 22 | 0 | 11 | 5 | 62 |
| Dividends paid | 61 | 62 | 63 | 0 | 0 | — |
| Net cash from financing activities | (68) | (83) | (39) | (12) | (31) | (63) |
| Net change in cash | 112 | (69) | (45) | 28 | 6 | 71 |
Compare with peers
SIC 8050 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8050 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Healthcare Services Group | 135 | 480 | 30* | 67.4M | 10-QSep 30, 2026 |
| National Healthcare | 39 | 408 | 43* | 15.7M | 10-QJun 30, 2026 |
| PACS Group | 115 | 1,498 | 211* | 158.7M | 10-QSep 30, 2026 |
| Brookdale Senior Living | 370 | 719 | 92* | 238.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
