GROW · XBRL financial data
U S Global Investors financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GROW's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 10,845 | 14,399 |
| Gross profit | — | — | — | — | (531) | 3,593 |
| General and administrative | 5,704 | 6,911 | 6,122 | 6,059 | 5,795 | 5,341 |
| Total operating expenses | 13,489 | 13,601 | 11,549 | 11,464 | 11,438 | 10,854 |
| Operating income (loss) | 8,165 | 11,113 | 3,525 | (480) | (2,986) | (603) |
| Interest expense | — | 0 | 4 | — | — | — |
| Income tax expense (benefit) | 5,477 | 1,149 | 934 | 582 | 72 | 829 |
| Net income (loss) | 31,961 | 3,819 | 3,149 | 1,333 | (334) | 3,055 |
| Earnings per share, basic USD per share | 2.12 | 0.25 | 0.22 | 0.09 | (0.03) | 0.24 |
| Earnings per share, diluted USD per share | 2.12 | 0.25 | 0.22 | 0.09 | (0.03) | 0.24 |
| Weighted average shares, basic thousands of shares | 15,067 | 15,010 | 14,639 | 14,182 | 13,344 | 12,675 |
| Weighted average shares, diluted thousands of shares | 15,068 | 15,011 | 14,639 | 14,182 | 13,345 | 12,686 |
Balance sheet
CSVFiscal years (GROW's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 14,436 | 22,314 | 25,401 | 27,399 | 24,552 | 24,330 |
| Marketable securities | 6,322 | 12,138 | 11,642 | 9,644 | 9,692 | 8,871 |
| Marketable securities, non-current | 17,049 | 10,625 | 1,563 | 1,449 | 2,496 | 2,873 |
| Total current assets | 26,789 | 38,032 | 40,374 | 40,317 | 39,119 | 37,578 |
| Property and equipment, net | 1,376 | 1,370 | 1,138 | 1,154 | 1,101 | 1,117 |
| Right-of-use asset | 43 | 0 | — | — | — | — |
| Total assets | 62,277 | 58,362 | 55,673 | 51,963 | 48,064 | 48,034 |
| Accounts payable | 102 | 73 | 143 | 14 | 10 | 4 |
| Total current liabilities | 5,154 | 4,132 | 2,939 | 2,164 | 1,874 | 1,907 |
| Lease liability, non-current | 0 | — | — | — | — | — |
| Total liabilities | 7,953 | 4,198 | 3,477 | 2,957 | 2,857 | 2,895 |
| Retained earnings | 33,833 | 36,302 | 37,747 | 37,460 | 35,935 | 37,865 |
| Total stockholders' equity | 54,324 | 54,164 | 52,196 | 49,006 | 45,207 | 45,139 |
| Total liabilities and equity | 62,277 | 58,362 | 55,673 | 51,963 | 48,064 | 48,034 |
| Common shares outstanding (cover page) thousands of shares | — | — | — | 11,612 | 10,893 | — |
Cash flows
CSVFiscal years (GROW's year ends in late June)
| In thousands of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 31,961 | 3,819 | 3,149 | 1,333 | (334) | 3,055 |
| Stock-based compensation | 43 | 733 | 0 | 0 | 124 | 9 |
| Net cash from operating activities | 4,766 | 10,535 | 2,910 | 990 | (822) | 742 |
| Purchases of property and equipment | 73 | 220 | 14 | 213 | 7 | 60 |
| Net cash from investing activities | 8,650 | (1,019) | 2,673 | 4,419 | 1,057 | 2,124 |
| Proceeds from issuing common stock | 13 | 53 | 59 | 69 | 73 | 72 |
| Share repurchases | 314 | 452 | 1,195 | 2,172 | 1,969 | 1,972 |
| Dividends paid | 640 | 1,239 | 1,333 | 1,278 | 1,208 | 1,141 |
| Net cash from financing activities | (941) | (1,638) | (2,496) | (3,411) | (3,082) | (3,088) |
Compare with peers
SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| U S Global Investors | 24,330 | year only | 223* | not reported | — | 10-KJun 30, 2026 |
| Value Line | 16,016 | 8,051 | 4,705 | 9.4M | — | 10-QJul 31, 2026 |
| Hennessy Advisors | 35,351 | 8,390 | 3,742* | 7.9M | — | 10-QJun 30, 2026 |
| Triller Group | 2,070 | 5,226 | (2,162)* | 20.5M | 1.0 quarters | 10-QJun 30, 2026 |
| BRC Group Holdings | 154,112 | 239,117 | (18,190)* | 40.2M | 8.5 quarters | 10-QJun 30, 2026 |
| Westwood Holdings Group | 22,616 | 25,343 | 5,584* | 9.5M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.