GMER · XBRL financial data

Good Gaming financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (GMER's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	26	375	10	3	0	—
Cost of revenue	16	38	306	293	—	—
Gross profit	10	337	(296)	(290)	0	—
Research and development	—	—	—	293	168	—
General and administrative	43	572	588	—	259	137
Total operating expenses	418	1,310	1,657	694	949	232
Operating income (loss)	(408)	(973)	(1,953)	(984)	(949)	(232)
Interest expense	32	49	—	—	0	4
Net income (loss)	(966)	338	(2,108)	(865)	(963)	(236)
Earnings per share, basic USD per share	—	—	0.02	(0.01)	(0.01)	0.00
Earnings per share, diluted USD per share	—	—	0.02	(0.01)	(0.01)	0.00
Weighted average shares, basic thousands of shares	—	103,526	110,924	119,799	122,519	129,057
Weighted average shares, diluted thousands of shares	—	103,526	110,924	119,799	122,519	129,057

Fiscal years (GMER's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	2	2,408	932	304	14	13
Accounts receivable	—	—	—	0	—	—
Total current assets	10	2,417	941	398	92	91
Property and equipment, net	6	6	2	0	—	—
Total assets	16	2,727	1,056	484	92	91
Total current liabilities	3,646	306	426	520	978	1,199
Total liabilities	3,646	306	426	520	978	1,199
Accumulated deficit	(7,977)	(7,639)	(9,747)	(10,612)	(11,575)	(11,810)
Total stockholders' equity	(3,629)	2,422	630	(36)	(886)	(1,108)
Total liabilities and equity	16	2,727	1,056	484	92	91
Common shares outstanding (cover page) thousands of shares	68,974	103,526	112,403	120,539	129,119	129,119

Fiscal years (GMER's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(966)	338	(2,108)	(865)	(963)	(236)
Stock-based compensation	—	132	308	191	105	14
Depreciation and amortization	—	—	4	2	20	—
Net cash from operating activities	(403)	(755)	(1,514)	(784)	(281)	(1)
Purchases of property and equipment	5	2	—	—	—	—
Net cash from investing activities	(5)	(249)	37	146	(9)	—
Net cash from financing activities	408	3,410	1	9	—	—
Net change in cash	0	2,406	(1,476)	(628)	(290)	(1)

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Good Gaming	25	not reported	0.2*	129.1M	—	Q2 FY26 10-QJun 30, 2026
Farmhouse	678	0	(140)*	19.1M	4.9 quarters	Q2 FY26 10-QJun 30, 2026
Gold Rock Holdings	100	175	24*	238.2M	—	Q2 FY26 10-QJun 30, 2026
SBIG Holdings	300	4,429	(928)*	48.8M	0.3 quarters	Q2 FY26 10-QJun 30, 2026
Visium Technologies	22	0*	year only	1.3B	—	Q4 FY26 10-KJun 30, 2026
Zapata Quantum	12,771	0	(1,689)*	187.3M	7.6 quarters	Q2 FY26 10-QJun 30, 2026
OMNIQ	1,083	7,375	947*	15.2M	—	Q2 FY26 10-QJun 30, 2026
Appsoft Technologies	0	0	(14)*	4.5M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Crypto	10	1.5	(302)*	5.8B	0.0 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.