GLPI · XBRL financial data
Gaming and Leisure Properties financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GLPI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,153 | 1,216 | 1,312 | 1,440 | 1,532 | 1,595 |
| Revenue from contracts with customers | 103 | 110 | 0 | 0 | — | — |
| Cost of goods and services sold | 57 | 53 | 0 | 0 | — | — |
| General and administrative | 69 | 61 | 51 | 56 | 60 | 63 |
| Total operating expenses | 344 | — | — | — | — | — |
| Operating income (loss) | 809 | 842 | 1,030 | 1,069 | 1,131 | 1,201 |
| Interest expense | 282 | 283 | 309 | 323 | 367 | 374 |
| Income tax expense (benefit) | 4 | 28 | 17 | 2 | 2 | 2 |
| Net income (loss) | 506 | 534 | 685 | 734 | 785 | 825 |
| Earnings per share, basic USD per share | 2.31 | 2.27 | 2.71 | 2.78 | 2.87 | 2.95 |
| Earnings per share, diluted USD per share | 2.30 | 2.26 | 2.70 | 2.77 | 2.87 | 2.95 |
| Weighted average shares, basic millions of shares | 219 | 235 | 253 | 264 | 273 | 280 |
| Weighted average shares, diluted millions of shares | 220 | 236 | 254 | 265 | 274 | 280 |
Balance sheet
CSVFiscal years (GLPI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 486 | 725 | 239 | 684 | 463 | 224 |
| Short-term investments | — | — | — | 0 | 561 | 0 |
| Property and equipment, net | 81 | 13 | — | — | — | — |
| Right-of-use asset | 769 | 852 | 834 | 836 | 1,092 | 1,072 |
| Goodwill | 0 | — | — | — | — | — |
| Total assets | 9,034 | 10,690 | 10,930 | 11,807 | 13,076 | 12,910 |
| Total liabilities | 6,359 | 7,300 | 6,812 | 7,298 | 8,430 | 7,901 |
| Accumulated deficit | (1,612) | (1,771) | (1,798) | (1,898) | (1,944) | (1,991) |
| Total stockholders' equity | 2,675 | 3,185 | 3,778 | 4,157 | 4,269 | 4,626 |
| Total liabilities and equity | 9,034 | 10,690 | 10,930 | 11,807 | 13,076 | 12,910 |
| Common shares outstanding (cover page) millions of shares | 233 | 248 | 262 | 272 | 275 | 283 |
Cash flows
CSVFiscal years (GLPI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 506 | 534 | 685 | 734 | 785 | 825 |
| Stock-based compensation | 20 | 17 | 20 | 23 | 24 | 21 |
| Depreciation and amortization | 243 | 252 | 255 | 276 | 273 | 283 |
| Net cash from operating activities | 428 | 804 | 920 | 1,009 | 1,073 | 1,129 |
| Purchases of property and equipment | 0 | 14 | — | — | — | — |
| Net cash from investing activities | (9) | (1,031) | (354) | (651) | (1,606) | (309) |
| Proceeds from issuing equity | — | — | 351 | 351 | 351 | — |
| Dividends paid | 231 | 634 | 771 | 834 | 831 | 872 |
| Proceeds from long-term debt | 2,076 | 795 | 424 | 1,078 | 1,522 | 1,292 |
| Repayments of long-term debt | 2,061 | 363 | 1,271 | 585 | 464 | 1,826 |
| Net cash from financing activities | 63 | 443 | (1,051) | 86 | 312 | (1,059) |
| Net change in cash | 460 | 238 | (486) | 445 | (221) | (238) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Gaming & Leisure Properties | 166 | 435 | 280* | 290.9M | 10-QSep 30, 2026 |
| Regency Centers | not reported | 414 | not reported | 183.1M | 10-QJun 30, 2026 |
| Alexandria Real Estate Equities | 509 | 671 | 342* | 174.2M | 10-QSep 30, 2026 |
| Annaly Capital Management | 2,181 | not reported | 2,856* | 787.9M | 10-QSep 30, 2026 |
| Camden Property Trust | 45 | 3.1 | 212* | 100.5M | 10-QJun 30, 2026 |
| Mid America Apartment Communities | 26 | 560 | not reported | 116.0M | 10-QSep 30, 2026 |
| W. P. Carey | 143 | 468 | 322* | 230.1M | 10-QSep 30, 2026 |
| Equity Lifestyle Properties | 24 | 410 | 152* | 194.8M | 10-QSep 30, 2026 |
| American Homes 4 Rent | 84 | not reported | 293* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.